| Revenue | DKK 1,3M | +32% |
| EBITDA | DKK 1,3M | +32% |
| Net profit | DKK 768K | +14% |
| Total assets | DKK 10,9M | +6% |
| Equity | DKK 2,5M | +44% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 541 | 523 | 736 | 985 | 1.304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 541 | 523 | 736 | 985 | 1.304 |
| Depreciation & amort. | -352 | -152 | -52 | -52 | -52 |
| EBIT | 189 | 371 | 684 | 933 | 1.252 |
| Net financials | -187 | -173 | -119 | -73 | -268 |
| Profit before tax | 3 | 199 | 565 | 861 | 984 |
| Tax | 1 | 44 | 124 | 189 | 217 |
| Net profit | 2 | 155 | 440 | 671 | 768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.372 | 5.160 | 5.346 | 10.313 | 10.945 |
| Equity | 489 | 644 | 1.085 | 1.756 | 2.524 |
| Long-term debt | 4.204 | 3.816 | 3.045 | 7.197 | 6.996 |
| Short-term debt | 646 | 651 | 1.136 | 1.255 | 1.295 |
| Total debt | 4.850 | 4.467 | 4.181 | 8.452 | 8.291 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2010 – 2014 | |
| Chairman | 2014 – 2023 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Sander | Management | 0 companies |
| Poul Steen Pedersen | Chairman | 0 companies |
| Keld Holmslykke Madsen | Chairman | 0 companies |
| Thomas Rask Jensen | Board of Directors | 0 companies |
| Henrik Hedeager Madsen | Board of Directors | 0 companies |
| Jane Møllegård Thomsen | Board of Directors | 0 companies |
| Søren Dalhof Olesen | Board of Directors | 0 companies |