| Revenue | DKK -38K | -121% |
| EBITDA | DKK -38K | -19% |
| Net profit | DKK -39K | -3% |
| Total assets | DKK 20K | -94% |
| Equity | DKK -12K | -143% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -179 | -3 | -33 | -25 | -59 | -79 | -53 | -23 | 535 | 644 | 604 | 550 | 182 | -38 |
| Staff expenses | -0 | -102 | -6 | -1 | -0 | -0 | -0 | -0 | -2 | -229 | -599 | -557 | -214 | -0 |
| EBITDA | -179 | -105 | -39 | -26 | -59 | -79 | -53 | -23 | 533 | 415 | 5 | -8 | -32 | -38 |
| Depreciation & amort. | 20 | 32 | 32 | -0 | -2 | -6 | -0 | -19 | -150 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -199 | -137 | -71 | -26 | -61 | -85 | -53 | -43 | 383 | 415 | 5 | -8 | -32 | -38 |
| Net financials | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -2 | -4 | -9 | -5 | -1 |
| Profit before tax | -199 | -137 | -71 | -26 | -61 | -85 | -53 | -43 | 382 | 413 | 1 | -17 | -38 | -39 |
| Tax | -0 | -0 | -80 | -11 | -13 | -0 | -0 | -0 | 86 | 58 | 1 | -0 | -0 | -0 |
| Net profit | -199 | -137 | 9 | -15 | -49 | -85 | -53 | -43 | 296 | 355 | -1 | -17 | -38 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 176 | 225 | 250 | 327 | 795 | 314 | 294 | 55 | 277 | 302 | 407 | 336 | 20 |
| Equity | -198 | -335 | -326 | -341 | -389 | -475 | -528 | -571 | -274 | 81 | 80 | 64 | 27 | -12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 511 | 551 | 591 | 717 | 1.270 | 842 | 864 | 329 | 196 | 222 | 343 | 309 | 32 |
| Total debt | 346 | 511 | 551 | 591 | 717 | 1.270 | 842 | 864 | 329 | 196 | 222 | 343 | 309 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WN Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Nielsen | Founder | 0 companies |