| Revenue | DKK 728K | +370% |
| EBITDA | DKK 518K | +1890% |
| Net profit | DKK 523K | +457% |
| Total assets | DKK 1,8M | +17% |
| Equity | DKK 1,8M | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 285 | 367 | 340 | 244 | 227 | 226 | 203 | 246 | 155 | 728 |
| Staff expenses | -0 | -0 | -0 | -0 | -231 | -184 | -200 | -344 | -240 | -184 | -210 |
| EBITDA | 232 | 285 | 830 | 1.080 | 14 | 43 | 26 | -141 | 6 | -29 | 518 |
| Depreciation & amort. | -99 | -99 | -0 | -0 | -11 | -39 | -47 | -38 | -44 | -39 | -0 |
| EBIT | 133 | 186 | 830 | 1.080 | 3 | 4 | -21 | -179 | -38 | -68 | 518 |
| Net financials | 2 | 6 | 14 | 10 | 2 | -2 | -0 | -2 | -4 | -3 | 5 |
| Profit before tax | 134 | 192 | 280 | 304 | 5 | 3 | -21 | -181 | -42 | -71 | 523 |
| Tax | 17 | 56 | -72 | -75 | 1 | 1 | -5 | -40 | -1 | 76 | -0 |
| Net profit | 117 | 136 | 916 | 1.165 | 4 | 2 | -17 | -142 | -41 | -146 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.763 | 2.963 | 3.262 | 3.993 | 1.839 | 1.741 | 1.671 | 1.691 | 1.573 | 1.521 | 1.784 |
| Equity | 2.496 | 2.632 | 2.840 | 1.568 | 1.572 | 1.574 | 1.558 | 1.416 | 1.375 | 1.228 | 1.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 331 | 422 | 924 | 267 | 167 | 114 | 275 | 198 | 292 | 32 |
| Total debt | 267 | 331 | 422 | 2.424 | 267 | 167 | 114 | 275 | 198 | 292 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DORTEFYS, AUTORISERET FYSIOTERAPEUTHOLDINGSELSKAB ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Bruun | Management | 0 companies |