Riskpilot← Back to searchSign inGet full accessSARALYST.COM ApS
APSIn liquidationCVR 32938922Holmevej 180Rental and operating of own or leased real estate · NACE 6820Est. 2010— employees
Revenue 2021
DKK 230K
+1760% vs 2020
EBITDA margin
100.0%
+1760% vs 2020
Equity ratio
23.5%
Financial strength
Net profit 2021
DKK 184K
+578% vs 2020
| Revenue | DKK 230K | +1760% |
| EBITDA | DKK 230K | +1760% |
| Net profit | DKK 184K | +578% |
| Total assets | DKK 1,4M | -60% |
| Equity | DKK 318K | +137% |
| Employees | — | — |
Legal name
SARALYST.COM ApS
CVR number
32938922
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
21. maj 2010
Share capital
DKK 81.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2021-06-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Holmevej 180
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 53 | 98 | 61 | 384 | 151 | 126 | 70 | -84 | 12 | 230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -34 | -0 | -0 | -0 |
| EBITDA | 267 | 53 | 492 | 81 | 399 | 191 | 147 | 35 | 5.025 | 12 | 230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 267 | 53 | 492 | 81 | 399 | 191 | 147 | 35 | 5.025 | 12 | 230 |
| Net financials | -154 | -79 | -74 | -53 | -107 | -90 | -133 | -99 | -223 | -62 | 6 |
| Profit before tax | 113 | -26 | 418 | 28 | 292 | 101 | 14 | -64 | 4.802 | -49 | 236 |
| Tax | 28 | -6 | 94 | 8 | 72 | 23 | 9 | -14 | 1.043 | -11 | 52 |
| Net profit | 85 | -20 | 324 | 19 | 220 | 78 | 5 | -50 | 3.759 | -38 | 184 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.099 | 3.033 | 3.422 | 3.440 | 3.502 | 3.533 | 3.506 | 3.510 | 22.149 | 3.360 | 1.353 |
| Equity | 137 | 117 | 441 | 460 | 680 | 758 | 764 | 714 | 4.473 | 134 | 318 |
| Long-term debt | 1.768 | 1.680 | 1.601 | 1.517 | 1.421 | 1.329 | 2.157 | 2.181 | 2.243 | 0 | 0 |
| Short-term debt | 1.194 | 1.235 | 1.301 | 1.377 | 1.312 | 1.346 | 476 | 520 | 15.433 | 3.226 | 1.035 |
| Total debt | 2.963 | 2.915 | 2.903 | 2.894 | 2.732 | 2.675 | 2.633 | 2.701 | 17.676 | 3.226 | 1.035 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122021
Equity ratio
23.5%
This company
38.2%
Market median
-38% vs market
20122021
Return on equity
57.8%
This company
18.4%
Market median
+214% vs market
20122021
Net profit margin
80.1%
This company
8.1%
Market median
+889% vs market
20122021
Asset turnover
0.17×
This company
1.12×
Market median
-85% vs market
20122021
Debt / equity
3.25×
This company
0.62×
Market median
-424% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-05-01 – 2014-12-31
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
- Annual report 2012Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2018 | |
Saralyst Ejendomsudvikling A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 15.0% | 15.0% | 2018 | |
SAND-PETERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
DUEDAHL HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 | |
MAYDIN arkitektur og ejendomsudvikling ApS | Company | 33.3% | 33.3% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SARALYST.COM ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mads Trøstrup Kristensen | Unofficial title | 0 companies |