| Revenue | DKK 362K | -2% |
| EBITDA | DKK 362K | -2% |
| Net profit | DKK 236K | -40% |
| Total assets | DKK 1,6M | -24% |
| Equity | DKK 1,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.739 | -1.063 | 23 | -13 | 299 | 974 | 1.403 | 1.823 | 1.261 | 6.182 | 4.248 | 687 | 370 | 362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.739 | -1.063 | 23 | -13 | 299 | 974 | 1.403 | 1.823 | 1.261 | 6.182 | 4.248 | 687 | 370 | 362 |
| Depreciation & amort. | 200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.939 | -1.063 | 23 | -13 | 299 | 974 | 1.403 | 1.823 | 1.261 | 6.182 | 4.248 | 687 | 370 | 362 |
| Net financials | 0 | -15 | -4 | -0 | -2 | -23 | -12 | 17 | -35 | 12 | 101 | 16 | 135 | -58 |
| Profit before tax | -1.939 | -1.078 | 19 | -14 | 297 | 951 | 1.391 | 1.840 | 1.226 | 6.194 | 4.349 | 703 | 505 | 304 |
| Tax | -482 | -270 | 5 | -3 | 65 | 210 | 306 | 405 | 270 | 1.363 | 958 | 155 | 112 | 68 |
| Net profit | -1.457 | -809 | 14 | -10 | 232 | 741 | 1.085 | 1.435 | 956 | 4.831 | 3.392 | 547 | 393 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.779 | 713 | 464 | 443 | 3.159 | 2.246 | 4.792 | 4.162 | 3.346 | 9.672 | 7.396 | 2.840 | 2.065 | 1.578 |
| Equity | -765 | 426 | 441 | 430 | 662 | 1.403 | 2.488 | 2.923 | 2.379 | 6.210 | 4.602 | 1.649 | 1.442 | 1.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.544 | 287 | 23 | 13 | 2.497 | 843 | 2.304 | 1.239 | 968 | 3.462 | 2.794 | 1.191 | 623 | 300 |
| Total debt | 3.544 | 287 | 23 | 13 | 2.497 | 843 | 2.304 | 1.239 | 968 | 3.462 | 2.794 | 1.191 | 623 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2010 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANAVO A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Tino Thorbjørn Sølling | Chief Executive Officer | 0 companies |
| Bettina Sølling | Chairman | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Maria Elisabeth Bohnstedt Sølling | Board of Directors | 0 companies |
| Mads Bohnstedt Sølling | Chairman | 0 companies |
| Niels Thorbjørn Sølling | Board of Directors | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |