| Revenue | DKK 621K | +78% |
| EBITDA | DKK -1,4M | +51% |
| Net profit | DKK -1,9M | +43% |
| Total assets | DKK 4,9M | +48% |
| Equity | DKK -3,2M | -7% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 288 | 1.175 | 298 | 394 | 359 | 549 | 258 | 475 | 521 | 968 | 1.625 | 349 | 621 |
| Staff expenses | -0 | -0 | -0 | -180 | -351 | -323 | -342 | -134 | -92 | -288 | -635 | -1.080 | -2.660 | -2.062 |
| EBITDA | 20 | 144 | 210 | 118 | 43 | 36 | 207 | 124 | 382 | 233 | 334 | 544 | -2.916 | -1.440 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -97 | -115 | -129 | -136 | -141 | -93 | -123 |
| EBIT | 20 | 144 | 210 | 118 | 43 | 36 | 199 | 27 | 268 | 104 | 198 | 403 | -3.009 | -1.564 |
| Net financials | -1 | -1 | -1 | -0 | -9 | -7 | -16 | -14 | -122 | -72 | -112 | -222 | -250 | -301 |
| Profit before tax | 19 | 144 | 209 | 118 | 34 | 29 | 183 | 13 | 145 | 32 | 86 | 181 | -3.258 | -1.865 |
| Tax | -0 | -0 | 47 | 28 | 9 | 7 | 40 | 4 | 32 | 7 | 20 | 41 | -0 | -0 |
| Net profit | 19 | 144 | 162 | 90 | 25 | 22 | 143 | 9 | 113 | 25 | 66 | 140 | -3.258 | -1.865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 209 | 338 | 291 | 318 | 479 | 904 | 898 | 2.046 | 1.596 | 3.105 | 4.037 | 3.305 | 4.895 |
| Equity | 65 | 209 | 290 | 210 | 234 | 256 | 399 | 409 | 522 | 547 | 613 | 298 | -2.960 | -3.175 |
| Long-term debt | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 56 | 930 | 801 | 477 |
| Short-term debt | 0 | 0 | 0 | 81 | 84 | 222 | 465 | 446 | 1.448 | 965 | 2.406 | 2.809 | 5.464 | 7.594 |
| Total debt | 0 | 0 | 47 | 81 | 84 | 222 | 465 | 446 | 1.448 | 983 | 2.462 | 3.739 | 6.265 | 8.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Founder | Founder | 2010 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
BM | Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multiple Energies Holding aps | Company | 50.0% | 50.0% | 2024 |
Invactor ApS | Company | 25.0% | 25.0% | 2024 |
Hvid Larsen Holding ApS | Company | 5.0% | 5.0% | 2024 |
Depeche Consulting ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Braae | Founder | 0 companies |
| Peter Nyegaard Jensen | Chief Executive Officer | 0 companies |
| Torben Lillelund Hvid Larsen | Board of Directors | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Bo Mørup | Chairman | 0 companies |