| Revenue | DKK 38K | -92% |
| EBITDA | DKK 38K | -92% |
| Net profit | DKK 35K | -91% |
| Total assets | DKK 122K | -14% |
| Equity | DKK 52K | +210% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.620 | 42 | -64 | 37 | 19 | -2 | 4 | 57 | 209 | 159 | — | 488 | 38 |
| Staff expenses | -838 | -150 | -22 | -0 | -0 | -1 | -0 | -0 | -0 | -6 | -0 | -1 | -0 |
| EBITDA | -46 | -108 | -85 | 37 | 19 | -3 | -4 | 42 | 193 | 127 | -27 | 488 | 38 |
| Depreciation & amort. | -12 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -115 | -85 | 37 | 19 | -3 | -4 | 42 | 193 | 127 | -27 | 488 | 38 |
| Net financials | -1 | 15 | 44 | -69 | 135 | -142 | -53 | -265 | -64 | -174 | -268 | -78 | -3 |
| Profit before tax | -59 | -101 | -41 | -32 | 154 | -145 | -57 | -223 | 128 | 301 | -295 | 410 | 35 |
| Tax | -7 | -33 | -1 | -0 | 18 | -0 | -0 | -0 | -0 | 46 | -0 | -0 | -0 |
| Net profit | -52 | -68 | -41 | -32 | 136 | -145 | -57 | -223 | 128 | 255 | -295 | 410 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 270 | 281 | 194 | 535 | 112 | 426 | 167 | 107 | 294 | 21 | 141 | 122 |
| Equity | -52 | -120 | -161 | -193 | -57 | -202 | -259 | -482 | -353 | -98 | -393 | 17 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 390 | 442 | 386 | 592 | 314 | 685 | 649 | 460 | 392 | 414 | 124 | 70 |
| Total debt | 251 | 390 | 442 | 386 | 592 | 314 | 685 | 649 | 460 | 392 | 414 | 124 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2014 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEBP ApS | Company | 100.0% | 100.0% | 2018 |
AMORGOS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Pedersen | Management | 0 companies |
| Thomas Ernst Bangsbo Petersen | Chief Executive Officer | 0 companies |
| Alex Kornby | Chief Executive Officer | 0 companies |
| Rikke Camilla Vandall | Chairman | 0 companies |
| Ove Frederik Petersen | Chairman | 0 companies |
| Jesper Altamirano | Chairman | 0 companies |