| Revenue | DKK 281K | -75% |
| EBITDA | DKK 132K | +296% |
| Net profit | DKK -209K | -128% |
| Total assets | DKK 10,3M | +52% |
| Equity | DKK 3,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | 0 | 0 | 0 | 0 | 0 | -4 | 70 | 62 | 1.113 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -4 | -10 | -7 | -8 | -7 | -8 | -12 | 61 | 38 | 33 | 132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -73 |
| EBIT | -3 | -5 | -4 | -10 | -7 | -8 | -7 | -8 | -12 | 61 | 38 | -25 | 59 |
| Net financials | 185 | 185 | 375 | 218 | -69 | 1.147 | 1.216 | 483 | 349 | 600 | 412 | 742 | -328 |
| Profit before tax | 182 | 180 | 371 | 222 | -43 | 1.140 | 1.209 | 475 | 337 | 661 | 450 | 717 | -254 |
| Tax | 2 | 1 | 2 | 7 | 16 | -12 | -8 | -5 | -7 | -4 | -8 | -24 | -45 |
| Net profit | 180 | 179 | 370 | 215 | -60 | 1.152 | 1.217 | 480 | 343 | 665 | 458 | 741 | -209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 686 | 937 | 2.756 | 2.800 | 2.702 | 2.899 | 3.047 | 4.244 | 4.333 | 5.545 | 6.783 | 10.334 |
| Equity | 475 | 654 | 926 | 1.041 | 880 | 1.429 | 2.446 | 2.626 | 2.858 | 3.124 | 3.168 | 3.508 | 3.177 |
| Long-term debt | 0 | 0 | 0 | 1.250 | 977 | 719 | 0 | 0 | 794 | 757 | 1.601 | 2.040 | 2.401 |
| Short-term debt | 210 | 32 | 11 | 465 | 943 | 555 | 454 | 422 | 591 | 452 | 777 | 1.235 | 4.756 |
| Total debt | 210 | 32 | 11 | 1.715 | 1.921 | 1.274 | 454 | 422 | 1.386 | 1.209 | 2.378 | 3.274 | 7.157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|