| Revenue | DKK 31,4M | +4% |
| EBITDA | DKK -76K | -6% |
| Net profit | DKK 6,5M | +2039% |
| Total assets | DKK 1,7B | +1% |
| Equity | DKK 1,7B | +0% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.198 | 27.026 | 29.737 | 30.312 | 31.374 |
| Staff expenses | -0 | -22.816 | -23.743 | -25.084 | -25.725 |
| EBITDA | -69 | -28 | 29 | -72 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -28 | 29 | -72 | -76 |
| Net financials | 12.306 | 149 | -5.896 | -265 | 6.609 |
| Profit before tax | 12.237 | 121 | -5.867 | -337 | 6.533 |
| Tax | -3.237 | -0 | -0 | -0 | -0 |
| Net profit | 15.474 | 121 | -5.867 | -337 | 6.533 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.697.474 | 1.693.748 | 1.679.032 | 1.679.234 | 1.689.061 |
| Equity | 1.689.104 | 1.689.225 | 1.674.675 | 1.674.338 | 1.680.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.370 | 4.523 | 4.357 | 4.896 | 8.190 |
| Total debt | 8.370 | 4.523 | 4.357 | 4.896 | 8.190 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SF Chief Executive Officer | Chief Executive Officer | 2018 |
UP Deputy | Deputy | 2026 |
RK | Deputy | 2022 |
DB Deputy | Deputy | 2026 |
| Former (7) | ||
AP Deputy | Deputy | 2014 – 2021 |
JR Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
LB Deputy | Deputy | 2022 – 2025 |
SF Deputy | Deputy | 2022 – 2025 |
JM Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
CH Deputy | Deputy | 2018 – 2019 |
RM Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2018 | |
| Former (22) | ||
| Board of Directors | 2014 – 2015 | |
| Deputy Chairman | 2010 – 2011 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2011 – 2013 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2015 – 2025 | |
| Deputy Chairman | 2014 – 2017 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2015 – 2015 | |
| Deputy Chairman | 2018 – 2021 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Funch | Chief Executive Officer | 0 companies |
| Anette Paulin Hansen | Deputy | 0 companies |
| Uffe Paarsgaard Thomsen | Deputy | 0 companies |
| Jakob Roland Juhl | Chief Executive Officer | 0 companies |
| Lars Bracht Andersen | Deputy | 0 companies |
| Rikke Kirkegaard Christensen | Deputy | 0 companies |
| Simon Friborg Volsmann | Deputy | 0 companies |
| Jan Martin Kallestrup | Chief Executive Officer | 0 companies |
| Dennis Bach Fuursted | Deputy | 0 companies |
| Claus Hviid Jensen | Deputy | 0 companies |
| Richard Malmose | Chief Executive Officer | 0 companies |
| Søren Gade | Board of Directors | 0 companies |
| Solvej Lyby Tolsgaard | Board of Directors | 0 companies |
| Lars Hermann Pedersen | Board of Directors | 0 companies |
| Eva Damsgaard | Board of Directors | 0 companies |
| Erik Høeg | Deputy Chairman | 0 companies |
| Anne Rikke Skåning | Board of Directors | 0 companies |
| Kim Horn Glargaard Petersen | Board of Directors | 0 companies |
| Christian Bækgaard Andersen | Board of Directors | 0 companies |
| Peter Evers Dyhre | Board of Directors | 0 companies |
| Christian Gylling Jensen | Deputy Chairman | 0 companies |
| Mette Nøhr | Board of Directors | 0 companies |
| Joachim Laursen | Board of Directors | 0 companies |
| Michael Pinkowsky Tersbøl | Deputy Chairman | 0 companies |
| Niels Christian Selchau-Mark | Deputy Chairman | 0 companies |
| Jens Andreas Halseth Krog | Board of Directors | 0 companies |
| Claus Halvorsen | Board of Directors | 0 companies |
| Inge Gylling Sørensen | Deputy Chairman | 0 companies |
| Charlotte Green Carlsen | Board of Directors | 0 companies |
| Kurt Thaarup Andreassen | Board of Directors | 0 companies |
| Ejvind Henning Holmberg | Board of Directors | 0 companies |
| Hanne Smedegaard Rasmussen | Deputy Chairman | 0 companies |
| Dennis Brøndum Holm | Board of Directors | 0 companies |
| Nikolaj Per Schøler | Chairman | 0 companies |
| Anne Kirstine Bruun de Neergaard | Board of Directors | 0 companies |
| Torben Hansen | Board of Directors | 0 companies |
| Jytte Bach | Board of Directors | 0 companies |
| Niels Kallehave Kristensen | Board of Directors | 0 companies |
| Søren Frands Dalgaard Frandsen | Chairman | 0 companies |
| Thomas Storm | Board of Directors | 0 companies |
| Peder Ludvig Møllenborg Meyhoff | Chairman | 0 companies |