| Revenue | DKK 74,5M | +6% |
| EBITDA | DKK 1,9M | +51% |
| Net profit | DKK 0 | — |
| Total assets | DKK 98,5M | -2% |
| Equity | DKK 500K | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.630 | 41.627 | 45.639 | 45.079 | 44.950 | 48.353 | 50.500 | 53.716 | 55.093 | 63.062 | 70.320 | 74.455 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -1.148 | 1.376 | -54 | -523 | 426 | 224 | 54 | 180 | 1.416 | 1.266 | 1.913 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -1.148 | 1.376 | -54 | -523 | 426 | 224 | 54 | 180 | 1.416 | 1.266 | 1.913 |
| Net financials | -6 | -42 | -48 | 4 | -6 | 113 | -37 | -60 | -180 | -52 | -737 | -1.198 |
| Profit before tax | 0 | -1.190 | 1.328 | -50 | -529 | 539 | 187 | -6 | 0 | 1.364 | 529 | 715 |
| Tax | -0 | -1.190 | 1.328 | -50 | -529 | 539 | 187 | -6 | -0 | 1.364 | 529 | 715 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.721 | 17.136 | 18.945 | 25.308 | 17.039 | 37.398 | 36.731 | 44.692 | 65.296 | 69.430 | 100.043 | 98.484 |
| Equity | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Long-term debt | 8.290 | 8.290 | 8.290 | 8.290 | 8.290 | 8.290 | 9.888 | 18.177 | 34.860 | 33.748 | 31.589 | 53.921 |
| Short-term debt | 7.931 | 8.346 | 9.539 | 15.142 | 7.875 | 8.961 | 6.948 | 7.738 | 11.704 | 16.456 | 49.412 | 24.863 |
| Total debt | 16.221 | 16.636 | 17.829 | 23.432 | 16.165 | 17.251 | 16.836 | 25.915 | 46.564 | 50.204 | 81.001 | 78.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAVRSKOV FORSYNING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Funch | Chief Executive Officer | 0 companies |
| Jakob Roland Juhl | Chief Executive Officer | 0 companies |
| Jan Martin Kallestrup | Chief Executive Officer | 0 companies |
| Richard Malmose | Chief Executive Officer | 0 companies |
| Søren Gade | Board of Directors | 0 companies |
| Eva Damsgaard | Board of Directors | 0 companies |
| Erik Høeg | Deputy Chairman | 0 companies |
| Anne Rikke Skåning | Board of Directors | 0 companies |
| Kim Horn Glargaard Petersen | Board of Directors | 0 companies |
| Christian Gylling Jensen | Deputy Chairman | 0 companies |
| Mette Nøhr | Board of Directors | 0 companies |
| Joachim Laursen | Board of Directors | 0 companies |
| Michael Pinkowsky Tersbøl | Deputy Chairman | 0 companies |
| Niels Christian Selchau-Mark | Deputy Chairman | 0 companies |
| Inge Gylling Sørensen | Deputy Chairman | 0 companies |
| Charlotte Green Carlsen | Board of Directors | 0 companies |
| Kurt Thaarup Andreassen | Board of Directors | 0 companies |
| Hanne Smedegaard Rasmussen | Deputy Chairman | 0 companies |
| Nikolaj Per Schøler | Chairman | 0 companies |
| Anne Kirstine Bruun de Neergaard | Board of Directors | 0 companies |
| Niels Kallehave Kristensen | Board of Directors | 0 companies |
| Søren Frands Dalgaard Frandsen | Chairman | 0 companies |
| Thomas Storm | Board of Directors | 0 companies |
| Peder Ludvig Møllenborg Meyhoff | Chairman | 0 companies |