| Revenue | DKK -30K | -55% |
| EBITDA | DKK -30K | +55% |
| Net profit | DKK -17,4M | -145% |
| Total assets | DKK 9M | -91% |
| Equity | DKK 3,2M | -97% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -42 | -34 | -553 | -110 | -101 | -148 | -299 | -154 | -90 | -110 | -83 | -67 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 0 | -42 | -34 | -553 | -110 | -101 | -148 | -299 | -154 | -90 | -110 | -83 | -67 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 0 | -42 | -34 | -553 | -110 | -101 | -148 | -299 | -154 | -90 | -110 | -83 | -67 | -30 |
| Net financials | 0 | -5.335 | 414 | -8.319 | 41.226 | 4.531 | -3.663 | 6.019 | -24.405 | 19.938 | 5.156 | 1.700 | -5.325 | -6.550 | -17.241 |
| Profit before tax | — | -5.335 | 371 | -8.353 | 40.673 | 4.420 | -3.764 | 5.871 | -24.704 | 19.784 | 5.066 | 1.591 | -5.408 | -6.617 | -17.271 |
| Tax | -0 | 31 | 219 | 258 | 149 | 162 | 144 | 320 | -32 | 21 | 82 | -128 | 167 | 508 | 164 |
| Net profit | — | -5.365 | 153 | -8.611 | 40.524 | 4.259 | -3.908 | 5.551 | -24.672 | 19.763 | 4.984 | 1.718 | -5.575 | -7.125 | -17.435 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 83.199 | 70.940 | 66.740 | 103.037 | 109.128 | 106.111 | 111.557 | 85.629 | 105.097 | 110.144 | 115.477 | 110.851 | 99.622 | 9.013 |
| Equity | — | 82.457 | 70.206 | 61.595 | 102.119 | 108.089 | 104.181 | 109.732 | 85.060 | 104.823 | 109.807 | 111.525 | 105.950 | 98.825 | 3.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 742 | 358 | 864 | 918 | 1.039 | 1.930 | 1.825 | 569 | 274 | 338 | 3.952 | 4.900 | 796 | 5.839 |
| Total debt | 0 | 742 | 358 | 864 | 918 | 1.039 | 1.930 | 1.825 | 569 | 274 | 338 | 3.952 | 4.900 | 796 | 5.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Founder | Founder | 2010 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Tobias Vieth | Founder | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Kim Borch | Management | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Timothy Hinks | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Justin Trent Wood | Board of Directors | 0 companies |
| Vinod Bachulal Vaghela | Board of Directors | 0 companies |