| Revenue | DKK -6K | -34% |
| EBITDA | DKK -6K | +34% |
| Net profit | DKK -147K | -272% |
| Total assets | DKK 164K | -46% |
| Equity | DKK 91K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 72 | 72 | 72 | 54 | 0 | -8 | -7 | -8 | -10 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 41 | 234 | 37 | 17 | -14 | -8 | -7 | -8 | -10 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 41 | 234 | 37 | 17 | -14 | -8 | -7 | -8 | -10 | -6 |
| Net financials | 236 | -122 | -230 | 10 | -21 | 43 | 71 | 21 | -128 | 93 | -142 |
| Profit before tax | 270 | -81 | 4 | 47 | -4 | 29 | 63 | 14 | -136 | 83 | -149 |
| Tax | -4 | -3 | 34 | -11 | 20 | -4 | -3 | -2 | -2 | -2 | -1 |
| Net profit | 273 | -78 | -30 | 58 | -24 | 32 | 65 | 16 | -134 | 86 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.410 | 1.145 | 1.199 | 1.335 | 324 | 305 | 368 | 376 | 208 | 305 | 164 |
| Equity | 202 | 125 | 95 | 153 | 173 | 205 | 271 | 286 | 152 | 238 | 91 |
| Long-term debt | 961 | 921 | 915 | 921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 96 | 151 | 220 | 151 | 100 | 97 | 89 | 56 | 67 | 73 |
| Total debt | 1.201 | 1.016 | 1.066 | 1.141 | 151 | 100 | 97 | 89 | 56 | 67 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|