| Revenue | DKK 5,3M | -4% |
| EBITDA | DKK 1,5M | +125% |
| Net profit | DKK 769K | +229% |
| Total assets | DKK 3,1M | -14% |
| Equity | DKK 2,9M | +36% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.914 | 7.808 | 2.774 | 5.536 | 5.308 |
| Staff expenses | -3.432 | -4.940 | -4.806 | -4.889 | -3.850 |
| EBITDA | 1.482 | 2.868 | -2.033 | 647 | 1.458 |
| Depreciation & amort. | -6 | -5 | -5 | -3 | -0 |
| EBIT | 1.476 | 2.863 | -2.038 | 644 | 1.458 |
| Net financials | 2.154 | 2.691 | -1.651 | -323 | -20 |
| Profit before tax | 3.630 | 5.554 | -3.685 | 328 | 1.437 |
| Tax | 530 | 1.232 | -792 | 94 | 669 |
| Net profit | 3.101 | 4.322 | -2.893 | 234 | 769 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.215 | 7.739 | 4.207 | 3.627 | 3.135 |
| Equity | 2.502 | 4.823 | 1.930 | 2.164 | 2.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.713 | 2.915 | 2.277 | 1.463 | 202 |
| Total debt | 2.713 | 2.915 | 2.277 | 1.463 | 202 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Unofficial title | Unofficial title | 2026 |
| Former (2) | ||
PM Chief Executive Officer | Chief Executive Officer | 2015 – 2026 |
JP Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Max | Chief Executive Officer | 0 companies |
| Claus Abildstrøm | Unofficial title | 0 companies |
| Jonas Pilgaard | Chief Executive Officer | 0 companies |
| Frederik Bolt Bruhn | Board of Directors | 0 companies |
| Dan Stampe-Terkildsen | Board of Directors | 0 companies |
| Søren Jonas Bruun | Chairman | 0 companies |