| Revenue | DKK -20,5M | +839% |
| EBITDA | DKK -20,5M | -119% |
| Net profit | DKK -18,1M | -102% |
| Total assets | DKK 6,4M | -94% |
| Equity | DKK 5M | -87% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -37 | -72 | -5.505 | -2.183 | -20.498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -72 | -5.505 | -9.370 | -20.498 |
| Depreciation & amort. | -0 | -0 | -87 | -174 | -0 |
| EBIT | -37 | -72 | -5.592 | -9.544 | -20.498 |
| Net financials | 4.606 | 2.152 | -2.309 | -3.161 | -629 |
| Profit before tax | 4.569 | 2.080 | -7.901 | -12.705 | -21.127 |
| Tax | -77 | -88 | -1.735 | -3.779 | -3.051 |
| Net profit | 4.645 | 2.169 | -6.166 | -8.926 | -18.076 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91.829 | 93.941 | 158.480 | 102.764 | 6.352 |
| Equity | 51.008 | 53.177 | 47.010 | 38.084 | 5.008 |
| Long-term debt | 0 | 0 | 24.094 | 24.185 | 0 |
| Short-term debt | 40.821 | 40.764 | 81.116 | 37.122 | 1.344 |
| Total debt | 40.821 | 40.764 | 105.210 | 61.307 | 1.344 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Unofficial title | Unofficial title | 2026 |
| Former (2) | ||
KB Management | Management | 2010 – 2012 |
JT Chief Executive Officer | Chief Executive Officer | 2012 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Management | 0 companies |
| Ann Frølund Winther | Unofficial title | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Vinod Bachulal Vaghela | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |