| Revenue | DKK 17,3M | +18% |
| EBITDA | DKK -1,9M | +46% |
| Net profit | DKK -6,3M | -3% |
| Total assets | DKK 301,9M | +10% |
| Equity | DKK 151M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.745 | 16.346 | 18.343 | 14.600 | 17.267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.288 | -1.149 | -272 | -3.611 | -1.944 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.288 | -1.149 | -272 | -3.611 | -1.944 |
| Net financials | -612 | -998 | -1.459 | -2.483 | -4.341 |
| Profit before tax | -362 | -1.190 | -2.265 | -6.094 | -6.285 |
| Tax | 261 | 456 | -0 | -0 | -0 |
| Net profit | -623 | -1.646 | -2.265 | -6.094 | -6.285 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 218.916 | 234.272 | 241.996 | 274.065 | 301.890 |
| Equity | 166.245 | 164.750 | 163.453 | 157.259 | 150.954 |
| Long-term debt | 27.530 | 47.542 | 66.500 | 74.428 | 111.238 |
| Short-term debt | 24.406 | 21.569 | 11.643 | 42.378 | 39.698 |
| Total debt | 51.936 | 69.111 | 78.143 | 116.806 | 150.936 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
AS Deputy | Deputy | 2026 |
MD Deputy | Deputy | 2026 |
ØV Deputy | Deputy | 2026 |
CN Management | Management | 2017 |
HW Deputy | Deputy | 2026 |
RD Deputy | Deputy | 2026 |
DH Deputy | Deputy | 2026 |
HH Deputy | Deputy | 2026 |
CV Deputy | Deputy | 2022 |
HH Deputy | Deputy | 2026 |
PM Deputy | Deputy | 2026 |
TK | Deputy | 2026 |
| Former (16) | ||
JH Deputy | Deputy | 2019 – 2022 |
LM Deputy | Deputy | 2018 – 2026 |
CH Deputy | Deputy | 2022 – 2026 |
TV Deputy | Deputy | 2018 – 2026 |
JB Management | Management | 2010 – 2017 |
MR Deputy | Deputy | 2022 – 2026 |
EC Deputy | Deputy | 2018 – 2022 |
IB Deputy | Deputy | 2018 – 2022 |
SB Deputy | Deputy | 2021 – 2026 |
KA Deputy | Deputy | 2018 – 2019 |
EH Deputy | Deputy | 2018 – 2022 |
JJ Deputy | Deputy | 2014 – 2018 |
JS Deputy | Deputy | 2018 – 2022 |
BH Deputy | Deputy | 2014 – 2018 |
CH Deputy | Deputy | 2014 – 2018 |
MH Deputy | Deputy | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Former (22) | ||
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Uhrskov | Deputy | 0 companies |
| Miki Dam Larsen | Deputy | 0 companies |
| Jan Heuring Klit | Deputy | 0 companies |
| Lene Munch-Petersen | Deputy | 0 companies |
| Charlotte Haagendrup | Deputy | 0 companies |
| Tom Vang Knudsen | Deputy | 0 companies |
| Øjvind Vilsholm | Deputy | 0 companies |
| Carsten Nystrup | Management | 0 companies |
| Helle Wilken Bovien | Deputy | 0 companies |
| Jane Britta Madsen | Management | 0 companies |
| Rasmus Damgaard Vand | Deputy | 0 companies |
| Martin Rygaard | Deputy | 0 companies |
| Dorte Holst | Deputy | 0 companies |
| Holger Horst Grohganz | Deputy | 0 companies |
| Court Villefrance Møller | Deputy | 0 companies |
| Hella Hardø Tiedemann | Deputy | 0 companies |
| Erling Carsten Petersen | Deputy | 0 companies |
| Ib Børge Sørensen | Deputy | 0 companies |
| Søren Buur Heisel | Deputy | 0 companies |
| Kristin Arendt | Deputy | 0 companies |
| Erling Helge Jul Rørdam | Deputy | 0 companies |
| Peter Michael Fenger | Deputy | 0 companies |
| Torben Kristiansen Hjulmand | Deputy | 0 companies |
| Jens Juul Darket | Deputy | 0 companies |
| Jimmy Sarvad | Deputy | 0 companies |
| Benny Halkjær Würtz | Deputy | 0 companies |
| Claus Holmegaard Larsen | Deputy | 0 companies |
| Morten Hobel Andersson | Deputy | 0 companies |
| Dan Müller Rosbjerg | Board of Directors | 0 companies |
| Trine Græse | Board of Directors | 0 companies |
| Mikkel Barnekow Rasmussen | Board of Directors | 0 companies |
| Karsten Søndergaard Nielsen | Board of Directors | 0 companies |
| Ole Frimann Hansen | Board of Directors | 0 companies |
| Ole Bondo Christensen | Board of Directors | 0 companies |
| Erik Lloyd Mollerup | Chairman | 0 companies |
| Tina Tving Stauning | Board of Directors | 0 companies |
| Ann Sofie Orth | Board of Directors | 0 companies |
| Birgitte Schjerning Povlsen | Board of Directors | 0 companies |
| Poul Christian Tage Kjær | Board of Directors | 0 companies |
| Hans Toft | Board of Directors | 0 companies |
| Johan-Benjamin Spendrup Hahn | Board of Directors | 0 companies |
| Karsten Längerich | Board of Directors | 0 companies |
| Erik Arvin | Board of Directors | 0 companies |
| Vicky Holst Rasmussen | Board of Directors | 0 companies |
| Jens Bo Ive | Chairman | 0 companies |
| Paul Piv Graugaard | Board of Directors | 0 companies |
| Daniel Ernst Hansen | Board of Directors | 0 companies |
| Jesper Bache Marcus | Board of Directors | 0 companies |
| Morten Slotved | Board of Directors | 0 companies |
| Marianne Viskum Olesen | Board of Directors | 0 companies |
| John Schmidt Andersen | Board of Directors | 0 companies |
| Bo Rasmussen | Chairman | 0 companies |
| Serdal Benli | Board of Directors | 0 companies |
| Marcus Guldager | Board of Directors | 0 companies |
| Anders Thietje Mortensen | Board of Directors | 0 companies |
| Nicolai Bisserup Bechfeldt | Board of Directors | 0 companies |
| Randi Camilla Marschall Mondorf | Board of Directors | 0 companies |
| Thomas Lesly Rasmussen | Board of Directors | 0 companies |
| Jan Skovbo Nielsen | Chairman | 0 companies |
| Jesper Würtzen | Board of Directors | 0 companies |
| Søren Stenderup Jensen | Board of Directors | 0 companies |
| Clara Rikke Rao Haagensen | Board of Directors | 0 companies |