| Revenue | DKK 915M | +12% |
| EBITDA | DKK 496M | +11% |
| Net profit | DKK -55,8M | +48% |
| Total assets | DKK 16,8B | +4% |
| Equity | DKK 10,8B | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.881 | 859.017 | 824.173 | 819.275 | 914.965 |
| Staff expenses | -1.878 | -200.748 | -220.584 | -239.451 | -273.820 |
| EBITDA | 3 | 415.792 | 476.811 | 446.535 | 495.954 |
| Depreciation & amort. | -0 | -408.348 | -429.919 | -455.116 | -462.471 |
| EBIT | 3 | 7.444 | 46.892 | -8.581 | 33.483 |
| Net financials | 6.788 | -63.889 | 4.294 | -91.204 | -94.711 |
| Profit before tax | 6.791 | 25.098 | 28.598 | -99.785 | -61.228 |
| Tax | -0 | 729 | 3.537 | 6.629 | -5.406 |
| Net profit | 6.791 | 24.369 | 25.061 | -106.414 | -55.822 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.922.206 | 15.074.700 | 15.774.693 | 16.259.245 | 16.838.011 |
| Equity | 10.921.759 | 10.951.164 | 10.978.772 | 10.872.094 | 10.816.217 |
| Long-term debt | 0 | 3.363.041 | 4.014.490 | 4.431.110 | 4.965.923 |
| Short-term debt | 447 | 684.606 | 694.660 | 877.475 | 986.956 |
| Total debt | 447 | 4.047.647 | 4.709.150 | 5.308.585 | 5.952.879 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
AS Deputy | Deputy | 2026 |
MD Deputy | Deputy | 2026 |
TM Deputy | Deputy | 2026 |
ØV Deputy | Deputy | 2026 |
CN Chief Executive Officer | Chief Executive Officer | 2017 |
TH Deputy | Deputy | 2026 |
HW Deputy | Deputy | 2026 |
DH Deputy | Deputy | 2026 |
HH Deputy | Deputy | 2026 |
CV Deputy | Deputy | 2022 |
EC Deputy | Deputy | 2026 |
HH Deputy | Deputy | 2026 |
CW Deputy | Deputy | 2026 |
PM Deputy | Deputy | 2026 |
| Former (20) | ||
IK Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
JH Deputy | Deputy | 2019 – 2022 |
LM Deputy | Deputy | 2018 – 2026 |
CH Deputy | Deputy | 2022 – 2026 |
TV Deputy | Deputy | 2018 – 2026 |
EL Deputy | Deputy | 2018 – 2022 |
SM Deputy | Deputy | 2017 – 2018 |
PR Deputy | Deputy | 2017 – 2018 |
LJ Deputy | Deputy | 2018 – 2022 |
MF Deputy | Deputy | 2018 – 2022 |
EC Deputy | Deputy | 2018 – 2022 |
KE Deputy | Deputy | 2018 – 2022 |
IB Deputy | Deputy | 2018 – 2022 |
SB Deputy | Deputy | 2021 – 2026 |
KP Deputy | Deputy | 2018 – 2022 |
MA Deputy | Deputy | 2017 – 2018 |
KA Deputy | Deputy | 2018 – 2019 |
KJ Deputy | Deputy | 2018 – 2022 |
PA Deputy | Deputy | 2017 – 2018 |
MH Deputy | Deputy | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (15) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Former (18) | ||
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Uhrskov | Deputy | 0 companies |
| Iben Koch | Chief Executive Officer | 0 companies |
| Miki Dam Larsen | Deputy | 0 companies |
| Jan Heuring Klit | Deputy | 0 companies |
| Lene Munch-Petersen | Deputy | 0 companies |
| Thushanthi Maimann | Deputy | 0 companies |
| Charlotte Haagendrup | Deputy | 0 companies |
| Tom Vang Knudsen | Deputy | 0 companies |
| Erik Lloyd Mollerup | Deputy | 0 companies |
| Øjvind Vilsholm | Deputy | 0 companies |
| Susanne Mortensen | Deputy | 0 companies |
| Carsten Nystrup | Chief Executive Officer | 0 companies |
| Peter Rudolf Hansen | Deputy | 0 companies |
| Torben Heinrich Petersen | Deputy | 0 companies |
| Helle Wilken Bovien | Deputy | 0 companies |
| Lise Jangmark | Deputy | 0 companies |
| Dorte Holst | Deputy | 0 companies |
| Holger Horst Grohganz | Deputy | 0 companies |
| Court Villefrance Møller | Deputy | 0 companies |
| Erik Christian Heyer | Deputy | 0 companies |
| Hella Hardø Tiedemann | Deputy | 0 companies |
| Mette Fogtmann | Deputy | 0 companies |
| Erling Carsten Petersen | Deputy | 0 companies |
| Knud Erik Bergstein Holm | Deputy | 0 companies |
| Ib Børge Sørensen | Deputy | 0 companies |
| Søren Buur Heisel | Deputy | 0 companies |
| Krishna Peter Møller | Deputy | 0 companies |
| Muhammad Ali Abbasi | Deputy | 0 companies |
| Kristin Arendt | Deputy | 0 companies |
| Kjeld Johnny Rasmussen | Deputy | 0 companies |
| Camilla Wagner Pedersen | Deputy | 0 companies |
| Peter Michael Fenger | Deputy | 0 companies |
| Peter Antonsen | Deputy | 0 companies |
| Morten Hobel Andersson | Deputy | 0 companies |
| Trine Græse | Board of Directors | 0 companies |
| Karsten Søndergaard Nielsen | Board of Directors | 0 companies |
| Lisbet Sneftrup Hansen | Board of Directors | 0 companies |
| Jørgen Reimond Johansen | Board of Directors | 0 companies |
| Ole Frimann Hansen | Board of Directors | 0 companies |
| Ole Bondo Christensen | Board of Directors | 0 companies |
| Tina Tving Stauning | Board of Directors | 0 companies |
| Ann Sofie Orth | Board of Directors | 0 companies |
| Hans Toft | Board of Directors | 0 companies |
| Johan-Benjamin Spendrup Hahn | Board of Directors | 0 companies |
| Henrik Boye Veitner | Board of Directors | 0 companies |
| Karsten Längerich | Board of Directors | 0 companies |
| Vicky Holst Rasmussen | Board of Directors | 0 companies |
| Jens Bo Ive | Board of Directors | 0 companies |
| Gitte Lund Meldgaard | Board of Directors | 0 companies |
| Jesper Bache Marcus | Board of Directors | 0 companies |
| Christian Aaberg Klausen | Board of Directors | 0 companies |
| Morten Slotved | Board of Directors | 0 companies |
| John Schmidt Andersen | Board of Directors | 0 companies |
| Bo Rasmussen | Chairman | 0 companies |
| Karin Søjberg Holst | Board of Directors | 0 companies |
| Serdal Benli | Board of Directors | 0 companies |
| Marcus Guldager | Board of Directors | 0 companies |
| Lars Berggren Winther | Board of Directors | 0 companies |
| Nicolai Bisserup Bechfeldt | Board of Directors | 0 companies |
| Paul Andreasen | Board of Directors | 0 companies |
| Pernille Ahlefeldt Wetterberg | Board of Directors | 0 companies |
| Thomas Bjørn Poulsen | Board of Directors | 0 companies |
| Jan Skovbo Nielsen | Chairman | 0 companies |
| Willy Reinhold Eliasen | Board of Directors | 0 companies |
| Allan Bertel Johansen | Board of Directors | 0 companies |
| Jesper Würtzen | Board of Directors | 0 companies |
| Clara Rikke Rao Haagensen | Board of Directors | 0 companies |