| Revenue | DKK -27K | +27% |
| EBITDA | DKK -435K | -611% |
| Net profit | DKK 1M | -60% |
| Total assets | DKK 24,6M | +6% |
| Equity | DKK 16,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -9 | -10 | -9 | -11 | -11 | -30 | -23 | -30 | -18 | -21 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -58 | -57 | -112 | -59 | -43 | -56 | -76 | -59 | -67 | -69 | -61 | -435 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -58 | -57 | -112 | -59 | -43 | -56 | -76 | -59 | -67 | -69 | -61 | -435 |
| Net financials | 660 | 502 | 976 | 186 | 1.214 | 1.968 | 2.403 | 896 | 2.115 | 29 | 2.975 | 2.652 | 1.508 |
| Profit before tax | 605 | 444 | 919 | 73 | 1.156 | 1.924 | 2.347 | 820 | 2.056 | -38 | 2.906 | 2.591 | 1.073 |
| Tax | 1 | 5 | 8 | 17 | 9 | 6 | 11 | 6 | -7 | -10 | -5 | 98 | 68 |
| Net profit | 603 | 439 | 912 | 56 | 1.147 | 1.918 | 2.336 | 814 | 2.063 | -28 | 2.911 | 2.493 | 1.006 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.962 | 4.360 | 4.907 | 6.219 | 5.505 | 7.646 | 9.228 | 11.326 | 13.793 | 12.387 | 16.403 | 23.130 | 24.565 |
| Equity | 2.880 | 3.319 | 4.231 | 4.088 | 5.032 | 6.744 | 8.868 | 9.466 | 11.309 | 11.054 | 13.736 | 15.793 | 16.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.082 | 1.040 | 676 | 2.131 | 473 | 902 | 360 | 1.860 | 2.484 | 1.333 | 2.667 | 7.337 | 8.066 |
| Total debt | 1.082 | 1.040 | 676 | 2.131 | 473 | 902 | 360 | 1.860 | 2.484 | 1.333 | 2.667 | 7.337 | 8.066 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|