| Revenue | DKK 2M | +1% |
| EBITDA | DKK 189K | +15% |
| Net profit | DKK 159K | -10% |
| Total assets | DKK 847K | -5% |
| Equity | DKK 318K | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.528 | 1.048 | 1.320 | 1.334 | 1.377 | 1.425 | 1.937 | 1.442 | 1.618 | 1.709 | 1.849 | 1.975 | 1.992 |
| Staff expenses | -1.035 | -1.036 | -1.221 | -1.293 | -1.268 | -1.217 | -1.806 | -1.427 | -1.515 | -1.541 | -1.762 | -1.810 | -1.803 |
| EBITDA | 493 | 12 | 99 | 41 | 109 | 209 | 132 | 14 | 102 | 168 | 87 | 165 | 189 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -54 | -54 | -6 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 493 | 12 | 99 | 9 | 55 | 155 | 126 | 10 | 102 | 168 | 87 | 165 | 189 |
| Net financials | 20 | 19 | 17 | 8 | 1 | 2 | -66 | 110 | 94 | 43 | -33 | 84 | 38 |
| Profit before tax | 513 | 30 | 116 | 17 | 56 | 157 | 60 | 120 | 196 | 211 | 54 | 249 | 227 |
| Tax | 135 | 13 | 36 | 12 | 19 | 48 | 33 | 49 | 57 | 60 | 38 | 72 | 67 |
| Net profit | 378 | 17 | 80 | 5 | 37 | 109 | 27 | 71 | 139 | 151 | 15 | 178 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.104 | 901 | 1.082 | 1.075 | 1.126 | 1.281 | 1.143 | 829 | 1.046 | 752 | 727 | 887 | 847 |
| Equity | 739 | 656 | 736 | 741 | 753 | 827 | 623 | 455 | 224 | 255 | 120 | 283 | 318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 222 | 324 | 303 | 344 | 428 | 511 | 367 | 822 | 497 | 607 | 604 | 529 |
| Total debt | 343 | 222 | 324 | 303 | 344 | 428 | 511 | 367 | 822 | 497 | 607 | 604 | 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN BÆKKELUND HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bækkelund | Management | 0 companies |