| Revenue | DKK 62M | +5% |
| EBITDA | DKK 7,7M | +183% |
| Net profit | DKK 4,1M | +2607% |
| Total assets | DKK 23M | +12% |
| Equity | DKK 7,4M | +121% |
| Employees | 211 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.042 | 43.396 | 58.034 | 58.833 | 62.017 |
| Staff expenses | -29.049 | -41.532 | -54.657 | -56.093 | -54.268 |
| EBITDA | 2.952 | 1.864 | 3.377 | 2.740 | 7.750 |
| Depreciation & amort. | -447 | -695 | -1.024 | -1.118 | -1.138 |
| EBIT | 2.505 | 1.169 | 2.353 | 1.622 | 6.612 |
| Net financials | -236 | -781 | -999 | -1.575 | -1.254 |
| Profit before tax | 2.269 | 388 | 1.355 | 47 | 5.357 |
| Tax | 589 | 189 | 465 | 210 | 1.279 |
| Net profit | 1.680 | 199 | 890 | -163 | 4.079 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.270 | 18.658 | 24.524 | 20.486 | 23.041 |
| Equity | 3.434 | 3.633 | 3.523 | 3.360 | 7.439 |
| Long-term debt | 578 | 154 | 452 | 167 | 990 |
| Short-term debt | 13.203 | 14.783 | 20.447 | 16.814 | 14.179 |
| Total debt | 13.781 | 14.936 | 20.900 | 16.981 | 15.169 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Founder | Founder | 2010 |
KM Management | Management | 2022 |
| Former (2) | ||
MD Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
GJ Audit | Audit | 2010 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Saksun | Founder | 0 companies |
| Martin De Araújo Rocha Thorius | Chief Executive Officer | 0 companies |
| Gerner Jacobsen | Audit | 0 companies |
| Kim Moesgaard Hansen | Management | 0 companies |