| Revenue | DKK 319K | +14% |
| EBITDA | DKK 260K | +11% |
| Net profit | DKK 2,9M | +355% |
| Total assets | DKK 17,6M | +39% |
| Equity | DKK 11,9M | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -23 | -2 | -38 | -9 | -14 | 41 | 34 | -7 | 43 | 279 | 319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -60 |
| EBITDA | -1 | -2 | -2 | -23 | -2 | -38 | -9 | -14 | 41 | 34 | -7 | 43 | 234 | 260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -19 |
| EBIT | -1 | -2 | -2 | -23 | -2 | -38 | -9 | -14 | 41 | 34 | -7 | 43 | 232 | 241 |
| Net financials | 269 | 291 | -135 | 283 | 6 | -34 | 2.418 | 1.082 | 638 | 2.531 | 1.744 | -495 | 410 | 2.684 |
| Profit before tax | 268 | 289 | -137 | 259 | 4 | -72 | 2.409 | 1.067 | 679 | 2.565 | 1.737 | -452 | 642 | 2.924 |
| Tax | -0 | -0 | -0 | 0 | 1 | -39 | -17 | 22 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 268 | 289 | -137 | 259 | 3 | -34 | 2.426 | 1.045 | 679 | 2.565 | 1.737 | -452 | 642 | 2.924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 740 | 554 | 928 | 2.867 | 4.337 | 5.614 | 6.798 | 7.567 | 10.142 | 12.003 | 11.724 | 12.631 | 17.576 |
| Equity | 498 | 739 | 554 | 813 | 766 | 733 | 3.107 | 4.099 | 4.724 | 7.234 | 8.914 | 8.405 | 8.988 | 11.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.902 | 2.902 | 2.902 | 2.902 |
| Short-term debt | 1 | 1 | 0 | 115 | 2.101 | 3.604 | 2.507 | 2.699 | 2.843 | 2.908 | 186 | 417 | 741 | 2.822 |
| Total debt | 1 | 1 | 0 | 115 | 2.101 | 3.604 | 2.507 | 2.699 | 2.843 | 2.908 | 3.089 | 3.319 | 3.643 | 5.724 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|