| Revenue | DKK -128K | -179% |
| EBITDA | DKK -128K | -179% |
| Net profit | DKK -100K | -179% |
| Total assets | DKK 382K | -21% |
| Equity | DKK 350K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 15 | 216 | 16 | 46 | 44 | 105 | 182 | 180 | 179 | 179 | 162 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 15 | 216 | 16 | 46 | 44 | 105 | 182 | 174 | 179 | 179 | 162 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 15 | 216 | 16 | 46 | 44 | 105 | 182 | 174 | 179 | 179 | 162 | -128 |
| Net financials | -16 | -178 | -26 | -17 | 0 | 0 | 0 | 0 | 106 | -2 | -2 | 0 | 0 |
| Profit before tax | -18 | -164 | 190 | -1 | 46 | 44 | 105 | 182 | 279 | 178 | 177 | 162 | -128 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | 23 | 41 | 40 | 39 | 39 | 36 | -28 |
| Net profit | -18 | -164 | 190 | -1 | 46 | 42 | 82 | 141 | 239 | 139 | 138 | 127 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 152 | 476 | 133 | 144 | 174 | 265 | 314 | 435 | 469 | 463 | 486 | 382 |
| Equity | 36 | -128 | 62 | 61 | 106 | 148 | 230 | 263 | 392 | 417 | 441 | 450 | 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 280 | 414 | 72 | 37 | 26 | 36 | 51 | 44 | 51 | 23 | 36 | 33 |
| Total debt | 198 | 280 | 414 | 72 | 37 | 26 | 36 | 51 | 44 | 51 | 23 | 36 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|