| Revenue | DKK 2,8M | -8% |
| EBITDA | DKK 2,2M | -7% |
| Net profit | DKK 707K | +9% |
| Total assets | DKK 16,6M | -4% |
| Equity | DKK 5,2M | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.333 | 1.417 | 1.122 | 969 | 1.267 | 1.252 | 805 | 1.531 | 2.002 | 1.676 | 2.063 | 1.246 | 3.072 | 2.821 |
| Staff expenses | -415 | -410 | -393 | -418 | -442 | -449 | -457 | -732 | -934 | -846 | -710 | -771 | -755 | -661 |
| EBITDA | 918 | 1.007 | 729 | 551 | 825 | 803 | 348 | 799 | 1.067 | 830 | 1.353 | 474 | 2.317 | 2.160 |
| Depreciation & amort. | -751 | -761 | -549 | -395 | -513 | -563 | -595 | -626 | -535 | -449 | -585 | -740 | -821 | -740 |
| EBIT | 167 | 245 | 180 | 157 | 312 | 240 | -247 | 173 | 533 | 381 | 768 | -266 | 1.496 | 1.420 |
| Net financials | -174 | -192 | -139 | -109 | -138 | -115 | -69 | -126 | -93 | -67 | -203 | -583 | -662 | -513 |
| Profit before tax | -7 | 53 | 41 | 48 | 174 | 125 | -316 | 47 | 440 | 314 | 565 | -848 | 834 | 907 |
| Tax | 22 | -55 | 9 | 11 | 35 | 29 | -68 | 10 | 113 | 70 | 130 | -188 | 184 | 200 |
| Net profit | -29 | 108 | 32 | 37 | 139 | 97 | -248 | 37 | 327 | 245 | 435 | -661 | 650 | 707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.751 | 6.494 | 5.551 | 5.582 | 6.682 | 6.718 | 6.400 | 7.535 | 7.348 | 12.123 | 14.054 | 18.742 | 17.224 | 16.567 |
| Equity | 3.332 | 3.440 | 3.472 | 3.509 | 3.648 | 3.745 | 3.497 | 3.534 | 3.861 | 4.106 | 4.541 | 3.880 | 4.530 | 5.237 |
| Long-term debt | 927 | 554 | 282 | 0 | 639 | 813 | 681 | 2.037 | 1.665 | 4.546 | 6.110 | 5.369 | 7.589 | 6.702 |
| Short-term debt | 1.654 | 1.700 | 970 | 1.209 | 1.473 | 1.216 | 1.347 | 1.361 | 1.252 | 2.817 | 2.602 | 8.868 | 4.276 | 3.583 |
| Total debt | 2.581 | 2.254 | 1.252 | 1.209 | 2.113 | 2.030 | 2.028 | 3.399 | 2.917 | 7.363 | 8.711 | 14.237 | 11.865 | 10.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2010 | — | — |
JM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJ Holding 2024 ApS | Company | 50.0% | 50.0% | 2025 |
SOLUM A/S | Company | 50.0% | 50.0% | 2024 |
TOMMY S. HANSEN HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
BENT JAKOBSEN HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
SOLUM GRUPPEN ApS | Company | 50.0% | 50.0% | 2011 |
SOLUM II Holding A/S | Company | 50.0% | 50.0% | 2010 |
| Individual | 50.0% | 50.0% | 2016 | |
LILLEGÅRD HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Strandbygaard Hansen | Management | 0 companies |
| Jimmi Mäkinen Ravn | Management | 0 companies |
| Knud Hvid Petersen | Board of Directors | 0 companies |
| Morten Lintrup Strandlod | Board of Directors | 0 companies |
| Finn Qvistgaard | Board of Directors | 0 companies |
| Claus Svenstrup Nielsen | Board of Directors | 0 companies |
| Noelle Kehli | Board of Directors | 0 companies |
| Robin Poulsen | Board of Directors | 0 companies |
| Brian Christensen | Board of Directors | 0 companies |
| Christian Bøggild Smed Christensen | Chairman | 0 companies |