| Revenue | DKK -93K | -139% |
| EBITDA | DKK -118K | -155% |
| Net profit | DKK -118K | -155% |
| Total assets | DKK 582K | -17% |
| Equity | DKK 264K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.517 | 2.629 | 356 | 405 | 9 | 319 | 740 | 210 | 189 | 151 | -310 | -18 | 238 | -93 |
| Staff expenses | -1.386 | -1.834 | -846 | -425 | -83 | -350 | -236 | -324 | -155 | -47 | -39 | -31 | -22 | -25 |
| EBITDA | 722 | 795 | -491 | -21 | -74 | -30 | 504 | -114 | 34 | 104 | -349 | -49 | 216 | -118 |
| Depreciation & amort. | -7 | -16 | 17 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 714 | 779 | -508 | -28 | -79 | -30 | 504 | -114 | 34 | 104 | -349 | -49 | 216 | -118 |
| Net financials | 4 | -4 | -5 | -0 | 1 | -0 | -14 | -25 | -1 | -15 | -2 | -0 | -1 | 0 |
| Profit before tax | 719 | 775 | -513 | -28 | -78 | -31 | 490 | -139 | 33 | 89 | -351 | -49 | 215 | -118 |
| Tax | 181 | 194 | -0 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 538 | 581 | -513 | -39 | -78 | -31 | 490 | -139 | 33 | 89 | -351 | -49 | 215 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.014 | 2.438 | 1.214 | 502 | 421 | 575 | 1.335 | 732 | 834 | 907 | 497 | 490 | 698 | 582 |
| Equity | 999 | 1.380 | 667 | 252 | 174 | 144 | 633 | 494 | 527 | 616 | 215 | 166 | 381 | 264 |
| Long-term debt | 294 | 342 | 143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 721 | 716 | 404 | 250 | 247 | 432 | 702 | 238 | 307 | 291 | 282 | 324 | 317 | 319 |
| Total debt | 1.015 | 1.058 | 547 | 250 | 247 | 432 | 702 | 238 | 307 | 291 | 282 | 324 | 317 | 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2010 | — | — |
JL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICSAND HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sand | Management | 0 companies |
| Jesper Lyø | Management | 0 companies |