| Revenue | DKK 596K | -4% |
| EBITDA | DKK 341K | -25% |
| Net profit | DKK 549K | +12% |
| Total assets | DKK 9,9M | +2% |
| Equity | DKK 6,3M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 425 | 326 | 390 | 477 | — | 561 | 607 | 563 | 545 | 617 | 621 | 596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -163 | -255 |
| EBITDA | 237 | 489 | 326 | 390 | 477 | 0 | 561 | 553 | 563 | 545 | 617 | 458 | 341 |
| Depreciation & amort. | -0 | -0 | -0 | -73 | -101 | -0 | -106 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBIT | 237 | 489 | 326 | 317 | 376 | 0 | 455 | 453 | 464 | 445 | 517 | 358 | 242 |
| Net financials | -162 | -27 | -291 | -198 | -260 | 0 | -88 | -265 | -200 | 211 | -721 | 228 | 457 |
| Profit before tax | 75 | 398 | 34 | 119 | 117 | 0 | 367 | 188 | 264 | 657 | -203 | 586 | 699 |
| Tax | 52 | 83 | 81 | 66 | 72 | -0 | 79 | 148 | 127 | 168 | 35 | 97 | 150 |
| Net profit | 23 | 315 | -46 | 54 | 45 | 0 | 289 | 40 | 137 | 488 | -238 | 489 | 549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.098 | 9.240 | 7.894 | 8.013 | 9.034 | 0 | 9.374 | 9.349 | 9.382 | 9.810 | 9.330 | 9.743 | 9.921 |
| Equity | 125 | 5.202 | 5.058 | 5.011 | 4.955 | 0 | 5.502 | 5.434 | 5.463 | 5.838 | 5.485 | 5.856 | 6.283 |
| Long-term debt | 5.630 | 2.625 | 2.528 | 2.431 | 3.482 | 0 | 3.432 | 3.286 | 3.150 | 3.018 | 2.902 | 2.785 | 2.679 |
| Short-term debt | 262 | 1.413 | 308 | 570 | 596 | 0 | 198 | 293 | 336 | 476 | 418 | 523 | 325 |
| Total debt | 5.893 | 4.038 | 2.837 | 3.002 | 4.079 | 0 | 3.629 | 3.579 | 3.486 | 3.494 | 3.319 | 3.307 | 3.003 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|