| Revenue | DKK -78K | -31% |
| EBITDA | DKK -200K | +45% |
| Net profit | DKK 13,2M | +23% |
| Total assets | DKK 32,2M | +13% |
| Equity | DKK 32,1M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -4 | -4 | -4 | -4 | -5 | -5 | -28 | -106 | -83 | -136 | -113 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -4 | -4 | -4 | -4 | -5 | -5 | -28 | -786 | -2.245 | -248 | -364 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -4 | -4 | -4 | -4 | -5 | -5 | -28 | -786 | -2.245 | -248 | -364 | -200 |
| Net financials | 0 | 0 | 0 | -129 | -6 | -7 | -7 | 5.589 | 8.086 | 33.801 | 9.847 | 9.260 | 11.117 | 13.388 |
| Profit before tax | -2 | -3 | -4 | -133 | -10 | -11 | -12 | 5.583 | 8.059 | 33.015 | 7.602 | 9.012 | 10.753 | 13.188 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 442 | 21 | -0 | -0 | -0 |
| Net profit | -2 | -3 | -4 | -133 | -10 | -11 | -12 | 5.583 | 8.059 | 32.573 | 7.581 | 9.012 | 10.753 | 13.188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.225 | 5.097 | 27.851 | 27.673 | 33.572 | 28.513 | 32.224 |
| Equity | — | — | -14 | -147 | -158 | -168 | -181 | 2.935 | 3.504 | 27.372 | 27.653 | 33.166 | 26.619 | 32.107 |
| Long-term debt | 0 | 0 | 0 | 129 | 136 | 142 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 11 | 15 | 18 | 22 | 26 | 31 | 290 | 1.592 | 479 | 20 | 406 | 1.894 | 117 |
| Total debt | 8 | 11 | 15 | 147 | 158 | 168 | 181 | 290 | 1.592 | 479 | 20 | 406 | 1.894 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|