| Revenue | DKK 55K | +26% |
| EBITDA | DKK 55K | +26% |
| Net profit | DKK 18K | +203% |
| Total assets | DKK 696K | +3% |
| Equity | DKK 154K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 35 | 63 | 43 | 33 | 104 | 49 | 61 | 60 | 44 | 48 | 44 | 43 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 35 | 63 | 43 | 33 | 104 | 49 | 61 | 60 | 44 | 48 | 44 | 43 | 55 |
| Depreciation & amort. | -23 | -23 | -23 | -23 | -23 | -27 | -29 | -29 | -24 | -23 | -23 | -23 | -23 | -23 |
| EBIT | -45 | 13 | 40 | 20 | 10 | 77 | 21 | 32 | 36 | 22 | 25 | 21 | 21 | 32 |
| Net financials | -45 | -18 | -18 | -18 | -19 | -26 | -22 | -22 | -20 | -14 | -15 | -16 | -13 | -10 |
| Profit before tax | -89 | -5 | 22 | 2 | -9 | 51 | -1 | 10 | 16 | 8 | 10 | 5 | 7 | 22 |
| Tax | -22 | -1 | 6 | 1 | -1 | 11 | -0 | 2 | 3 | 2 | 2 | 1 | 2 | 5 |
| Net profit | -67 | -4 | 16 | 1 | -8 | 40 | -1 | 8 | 12 | 6 | 8 | 4 | 6 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 963 | 981 | 1.040 | 1.045 | 1.077 | 903 | 885 | 866 | 829 | 849 | 861 | 913 | 675 | 696 |
| Equity | 48 | 44 | 61 | 61 | 53 | 93 | 92 | 100 | 113 | 119 | 127 | 131 | 137 | 154 |
| Long-term debt | 22 | 24 | 18 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 |
| Short-term debt | 915 | 937 | 980 | 984 | 1.024 | 810 | 793 | 766 | 716 | 730 | 734 | 782 | 536 | 537 |
| Total debt | 915 | 937 | 980 | 984 | 1.024 | 810 | 793 | 766 | 716 | 730 | 734 | 782 | 538 | 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
HS Management | Management | 2020 | — | — |
KØ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSJ HOLDING FAABORG ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Sylvest | Management | 0 companies |
| Hans Sylvest | Management | 0 companies |
| Klaus Østergaard Larsen | Management | 0 companies |