| Revenue | DKK 184,5M | +16% |
| EBITDA | DKK 159,2M | +17% |
| Net profit | DKK 109,4M | +18% |
| Total assets | DKK 183,9M | +32% |
| Equity | DKK 134,6M | +44% |
| Employees | 40 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -581 | -491 | 957 | 1.659 | 7.034 | 7.374 | 24.800 | 65.853 | 82.387 | 80.055 | 123.863 | 144.896 | 158.672 | 184.548 |
| Staff expenses | -2.080 | -2.284 | -2.323 | -2.440 | -4.247 | -4.247 | -4.384 | -6.551 | -8.887 | -10.999 | -12.123 | -18.666 | -22.928 | -25.393 |
| EBITDA | -3.587 | -4.322 | -3.298 | -3.339 | 2.771 | 1.958 | 20.417 | 59.271 | 73.500 | 69.044 | 111.739 | 126.230 | 135.684 | 159.155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3.115 | -3.996 | -3.584 | -3.039 | -3.842 | -5.456 | -7.971 | -17.772 | -15.870 | -14.313 |
| EBIT | -3.587 | -4.322 | -3.298 | -3.339 | -344 | -2.038 | 16.833 | 56.233 | 69.658 | 63.587 | 103.769 | 108.457 | 119.814 | 144.842 |
| Net financials | -306 | -615 | -981 | -1.184 | -1.817 | -1.755 | -1.372 | -838 | -422 | -231 | -532 | -3.853 | -878 | -2.888 |
| Profit before tax | -3.893 | -4.937 | -4.280 | -4.523 | -2.162 | -3.793 | 15.461 | 55.394 | 69.235 | 63.356 | 103.237 | 104.605 | 118.935 | 141.954 |
| Tax | -964 | -1.229 | -1.003 | -1.117 | -484 | -834 | 3.347 | 12.178 | 15.248 | 13.503 | 22.407 | 23.353 | 26.049 | 32.526 |
| Net profit | -2.928 | -3.709 | -3.277 | -3.406 | -1.677 | -2.958 | 12.114 | 43.216 | 53.987 | 49.853 | 80.830 | 81.252 | 92.886 | 109.427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.253 | 10.417 | 10.202 | 21.812 | 18.787 | 17.267 | 26.654 | 35.443 | 42.315 | 43.964 | 84.013 | 129.162 | 139.216 | 183.939 |
| Equity | — | — | -9.992 | -13.398 | -15.075 | -18.034 | -5.920 | 17.296 | 23.411 | 26.264 | 56.245 | 92.392 | 93.215 | 134.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.861 | 12.664 | 15.671 | 13.612 | 20.133 | 22.571 | 24.935 | 33.004 |
| Short-term debt | 9.021 | 17.133 | 20.498 | 35.210 | 33.863 | 35.301 | 27.548 | 4.677 | 2.513 | 3.678 | 6.044 | 12.991 | 20.157 | 14.164 |
| Total debt | 9.021 | 17.133 | 20.498 | 35.210 | 33.863 | 35.301 | 31.409 | 17.341 | 18.184 | 17.290 | 26.177 | 35.562 | 45.091 | 47.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BoxCo ApS | Company | 100.0% | 100.0% | 2025 |
JCNS Holding ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bjerring | Chief Executive Officer | 0 companies |
| René Charles Marker | Chief Executive Officer | 0 companies |
| Carsten Rotbøll Rasmussen | Management | 0 companies |
| Jens Karl Effe Browaldh | Board of Directors | 0 companies |
| Henrik Grundtvig | Chairman | 0 companies |
| Michael Grundtvig | Chairman | 0 companies |
| Lars Karlsmose | Board of Directors | 0 companies |
| Peter Parling | Board of Directors | 0 companies |
| Peter Skovbakke | Board of Directors | 0 companies |
| Karl Axel Kjell Svenningsson | Board of Directors | 0 companies |
| Jørgen Kirkegaard Raguse | Chairman | 0 companies |
| Jan Elgaard | Chairman | 0 companies |
| Lars Grundtvig | Chairman | 0 companies |