| Revenue | DKK 247K | -11% |
| EBITDA | DKK 247K | -11% |
| Net profit | DKK 736K | +22% |
| Total assets | DKK 6,3M | +12% |
| Equity | DKK 6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 0 | -3 | -3 | 0 | -3 | 8 | 123 | 52 | 88 | 97 | 278 | 247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -2 | -3 | -3 | -3 | -3 | 8 | 123 | 52 | 88 | 97 | 278 | 247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -17 | -9 | -12 | -12 | -25 | -25 |
| EBIT | -3 | -3 | -2 | -3 | -3 | -3 | -3 | 4 | 106 | 43 | 76 | 85 | 253 | 222 |
| Net financials | 259 | 545 | 192 | 163 | 310 | 396 | 307 | 434 | 618 | 729 | 509 | 1.076 | 406 | 566 |
| Profit before tax | 256 | 543 | 189 | 160 | 307 | 393 | 304 | 438 | 724 | 772 | 585 | 1.161 | 659 | 788 |
| Tax | -0 | -0 | -0 | -0 | 0 | 1 | 1 | 1 | 20 | 9 | 16 | 14 | 56 | 52 |
| Net profit | 256 | 543 | 189 | 160 | 307 | 392 | 303 | 437 | 703 | 763 | 569 | 1.146 | 603 | 736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 955 | 1.046 | 1.108 | 1.315 | 1.606 | 1.807 | 2.904 | 3.497 | 4.130 | 4.566 | 6.063 | 5.665 | 6.345 |
| Equity | — | — | 945 | 1.005 | 1.312 | 1.603 | 1.802 | 2.133 | 2.729 | 3.381 | 3.838 | 4.870 | 5.355 | 5.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 689 | 663 | 639 | 614 | 605 | 0 | 0 |
| Short-term debt | 4 | 4 | 101 | 102 | 3 | 4 | 5 | 82 | 105 | 110 | 115 | 589 | 278 | 343 |
| Total debt | 4 | 4 | 101 | 102 | 3 | 4 | 5 | 771 | 769 | 748 | 729 | 1.194 | 278 | 343 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|