| Revenue | DKK 897K | +4% |
| EBITDA | DKK 897K | +4% |
| Net profit | DKK 618K | +2% |
| Total assets | DKK 16,4M | +8% |
| Equity | DKK 13,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576 | 554 | 480 | 594 | 592 | 612 | 611 | 559 | 574 | 603 | 844 | 874 | 865 | 897 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 576 | 554 | 480 | 594 | 592 | 612 | 611 | 559 | 574 | 603 | 844 | 874 | 865 | 897 |
| Depreciation & amort. | -122 | -128 | -132 | -145 | -152 | -153 | -155 | -157 | -159 | -161 | -172 | -176 | -179 | -180 |
| EBIT | 454 | 426 | 349 | 448 | 440 | 459 | 456 | 402 | 415 | 442 | 672 | 698 | 685 | 717 |
| Net financials | -49 | -39 | -20 | -6 | -2 | -0 | -0 | -3 | -5 | -9 | -20 | 29 | 91 | 75 |
| Profit before tax | 405 | 386 | 329 | 442 | 438 | 458 | 455 | 399 | 410 | 433 | 652 | 727 | 776 | 792 |
| Tax | 101 | -121 | 70 | 100 | 96 | 101 | 100 | 88 | 90 | 95 | 143 | 160 | 171 | 175 |
| Net profit | 304 | 508 | 259 | 342 | 342 | 358 | 355 | 311 | 320 | 338 | 508 | 567 | 605 | 618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.455 | 12.503 | 12.308 | 12.180 | 12.236 | 12.083 | 12.214 | 12.605 | 12.975 | 13.314 | 13.919 | 14.589 | 15.194 | 16.404 |
| Equity | 8.032 | 8.540 | 8.800 | 9.141 | 9.483 | 9.840 | 10.195 | 10.507 | 10.826 | 11.164 | 11.673 | 12.240 | 12.845 | 13.462 |
| Long-term debt | 2.208 | 1.970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 390 | 1.810 | 1.290 | 920 | 370 | 107 | 140 | 145 | 104 | 185 | 309 | 314 | 731 |
| Total debt | 2.654 | 2.360 | 1.810 | 1.290 | 920 | 370 | 107 | 140 | 145 | 104 | 185 | 309 | 314 | 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2019 | — | — |
JN Management | Management | 2019 | — | — |
JN Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORRIS JAC HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
NORRIS CN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
NORRIS JN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Norris | Management | 0 companies |
| Jacob Norris | Management | 0 companies |
| Jørgen Norris | Management | 0 companies |
| Norma Klein Norris | Board of Directors | 0 companies |