| Revenue | DKK 1,2M | -51% |
| EBITDA | DKK 131K | +167% |
| Net profit | DKK -892K | -119% |
| Total assets | DKK 1,6M | -46% |
| Equity | DKK -1,1M | -476% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.786 | 3.363 | 3.406 | 4.120 | 4.192 | 4.228 | 2.988 | 2.765 | 2.549 | 1.246 |
| Staff expenses | -2.878 | -2.861 | -2.939 | -3.589 | -3.849 | -3.515 | -3.196 | -3.367 | -2.743 | -1.115 |
| EBITDA | -93 | 502 | 468 | 532 | 343 | 713 | -208 | -602 | -194 | 131 |
| Depreciation & amort. | -174 | -162 | -233 | -151 | -170 | -206 | -143 | -310 | -219 | -688 |
| EBIT | -267 | 340 | 234 | 381 | 173 | 507 | -350 | -912 | -413 | -557 |
| Net financials | -6 | -4 | -5 | -8 | 3 | -4 | -7 | -11 | -219 | -69 |
| Profit before tax | -137 | 336 | 230 | 373 | 176 | 503 | -358 | -923 | -539 | -626 |
| Tax | 68 | 85 | 55 | 82 | 39 | 111 | -31 | -189 | -132 | 266 |
| Net profit | -205 | 251 | 175 | 291 | 137 | 392 | -327 | -734 | -407 | -892 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.637 | 1.873 | 2.461 | 3.198 | 2.890 | 4.210 | 2.794 | 2.351 | 2.931 | 1.575 |
| Equity | 301 | 551 | 726 | 992 | 1.129 | 1.470 | 953 | 219 | -187 | -1.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 213 | 2 |
| Short-term debt | 1.336 | 1.322 | 1.692 | 2.105 | 1.672 | 2.653 | 1.786 | 2.041 | 2.906 | 2.652 |
| Total debt | 1.336 | 1.322 | 1.692 | 2.105 | 1.672 | 2.653 | 1.786 | 2.131 | 3.118 | 2.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TU-SHARE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Vahl-Møller | Management | 0 companies |
| Ole Husted | Board of Directors | 0 companies |
| Gert Zimmer Hansen | Chairman | 0 companies |
| Henrik Pander | Chairman | 0 companies |
| Anni Munk Asmussen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |
| Ulla Meyersahm Vahl-Møller | Board of Directors | 0 companies |
| Heidi Holck Balling | Board of Directors | 0 companies |
| Per Gustav Asmussen | Board of Directors | 0 companies |