| Revenue | DKK 115K | -56% |
| EBITDA | DKK 35K | +34% |
| Net profit | DKK 42K | -9% |
| Total assets | DKK 510K | -13% |
| Equity | DKK 472K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 112 | 329 | 224 | 222 | 110 | 82 | 56 | 46 | 254 | 288 | 264 | 115 |
| Staff expenses | -1 | -10 | -90 | -139 | -112 | -67 | -26 | -2 | -2 | -59 | -115 | -133 | -81 |
| EBITDA | 40 | 45 | 163 | 11 | 34 | -12 | 0 | 19 | 10 | 97 | 91 | 26 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 45 | 163 | 11 | 34 | -12 | 0 | 19 | 10 | 97 | 91 | 26 | 35 |
| Net financials | 0 | 8 | 1 | -40 | 30 | 10 | -44 | -40 | -13 | 738 | -202 | 21 | 7 |
| Profit before tax | 40 | 53 | 164 | -29 | 63 | -3 | -44 | -22 | -3 | 836 | -112 | 46 | 41 |
| Tax | 12 | 11 | 43 | -5 | 9 | -0 | -0 | -0 | -0 | 7 | -0 | -0 | -1 |
| Net profit | 28 | 41 | 121 | -24 | 54 | -3 | -44 | -22 | -3 | 828 | -112 | 46 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 170 | 351 | 271 | 300 | 253 | 181 | 148 | 141 | 901 | 667 | 587 | 510 |
| Equity | 99 | 140 | 261 | 237 | 266 | 238 | 170 | 133 | 130 | 845 | 619 | 548 | 472 |
| Long-term debt | 8 | 11 | 43 | 0 | 9 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 |
| Short-term debt | 12 | 19 | 47 | 34 | 25 | 14 | 11 | 15 | 12 | 48 | 47 | 39 | 38 |
| Total debt | 20 | 30 | 90 | 34 | 34 | 14 | 11 | 15 | 12 | 55 | 47 | 39 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Luplau Klitgaard | Chief Executive Officer | 0 companies |
| Annitta Vejstrup | Board of Directors | 0 companies |