| Revenue | DKK 8K | -169% |
| EBITDA | DKK 8K | +169% |
| Net profit | DKK 975K | -18% |
| Total assets | DKK 9,6M | +12% |
| Equity | DKK 9,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -18 | -5 | -5 | -5 | -8 | -6 | -9 | -10 | -10 | -11 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -18 | -5 | -5 | -5 | -8 | -6 | -9 | -10 | -10 | -11 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 |
| EBIT | -6 | -7 | -18 | -5 | -5 | -5 | -8 | -6 | -9 | -10 | -10 | -11 | -2 |
| Net financials | 139 | 81 | 117 | 442 | 767 | 794 | 841 | 859 | 1.557 | 1.545 | 382 | 1.308 | 1.124 |
| Profit before tax | 133 | 74 | 99 | 436 | 762 | 789 | 833 | 854 | 1.548 | 1.535 | 371 | 1.297 | 1.123 |
| Tax | -12 | -10 | 3 | -28 | -2 | -2 | -12 | 38 | 44 | 72 | -206 | 114 | 147 |
| Net profit | 145 | 84 | 96 | 465 | 764 | 791 | 845 | 816 | 1.504 | 1.463 | 577 | 1.183 | 975 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.770 | 1.936 | 2.287 | 1.908 | 2.605 | 3.061 | 3.838 | 4.601 | 6.069 | 7.460 | 7.983 | 8.553 | 9.551 |
| Equity | 903 | 1.027 | 1.123 | 1.587 | 2.302 | 3.041 | 3.833 | 4.595 | 6.043 | 7.450 | 7.970 | 8.453 | 9.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
| Short-term debt | 867 | 909 | 1.165 | 321 | 303 | 20 | 6 | 6 | 26 | 10 | 14 | 101 | 173 |
| Total debt | 867 | 909 | 1.165 | 321 | 303 | 20 | 6 | 6 | 26 | 10 | 14 | 101 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|