| Revenue | DKK 562K | +123% |
| EBITDA | DKK 159K | +360% |
| Net profit | DKK 103K | +277% |
| Total assets | DKK 353K | -46% |
| Equity | DKK 103K | +13554% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 44 | 72 | 477 | 683 | 616 | 164 | 222 | -219 | 624 | 466 | 840 | 252 | 562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -245 | -76 | 152 | 226 | 151 | -84 | 61 | -312 | 261 | 67 | 133 | -61 | 159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -245 | -76 | 152 | 226 | 151 | -84 | 61 | -312 | 261 | 67 | 133 | -61 | 159 |
| Net financials | 32 | -16 | -17 | -24 | -21 | -21 | -35 | -36 | -32 | -25 | -20 | -13 | -25 | -12 |
| Profit before tax | -4 | -261 | -93 | 128 | 205 | 129 | -119 | 25 | -344 | 236 | 47 | 120 | -86 | 147 |
| Tax | -0 | -0 | -0 | -66 | 45 | 14 | -25 | 5 | -77 | 52 | 10 | 26 | -28 | 44 |
| Net profit | -4 | -261 | -93 | 194 | 160 | 115 | -94 | 20 | -267 | 184 | 37 | 94 | -58 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 90 | 99 | 203 | 235 | 376 | 404 | 421 | 109 | 545 | 700 | 563 | 653 | 353 |
| Equity | -32 | -293 | -386 | -192 | -32 | 83 | -11 | 9 | -258 | -74 | -37 | 58 | -1 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280 | 247 | 211 | 170 | 123 | 92 | 38 |
| Short-term debt | 466 | 383 | 485 | 395 | 267 | 293 | 415 | 131 | 119 | 408 | 566 | 383 | 561 | 212 |
| Total debt | 466 | 383 | 485 | 395 | 267 | 293 | 415 | 412 | 367 | 619 | 736 | 505 | 654 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMOSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Amossen | Management | 0 companies |