| Revenue | DKK -44K | -28% |
| EBITDA | DKK -44K | +28% |
| Net profit | DKK -52K | +36% |
| Total assets | DKK 5M | -31% |
| Equity | DKK -1M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | -147 | -23 | -18 | -8 | -16 | -15 | -41 | -24 | -30 | 338 | -61 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -231 | -0 | -0 |
| EBITDA | 440 | -147 | -23 | -18 | -8 | -16 | -15 | -41 | -24 | -30 | 106 | -61 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 440 | -147 | -23 | -18 | -8 | -16 | -15 | -41 | -24 | -30 | 106 | -61 | -44 |
| Net financials | 0 | -7 | -3 | 24 | 92 | 82 | -107 | -268 | -273 | 1.787 | 329 | 16 | -8 |
| Profit before tax | 440 | -153 | -25 | 6 | 84 | 67 | -121 | -309 | -297 | 1.758 | 435 | -45 | -52 |
| Tax | -0 | -18 | -39 | -12 | -0 | -0 | -22 | -74 | -31 | -20 | 66 | 37 | -0 |
| Net profit | 440 | -136 | 14 | 18 | 84 | 67 | -100 | -235 | -266 | 1.778 | 369 | -82 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 891 | 922 | 1.029 | 1.118 | 1.735 | 8.007 | 8.790 | 9.392 | 6.329 | 7.118 | 7.170 | 4.965 |
| Equity | -2.486 | -2.622 | -2.608 | -2.590 | -2.506 | -2.440 | -2.539 | -2.775 | -3.041 | -1.263 | -894 | -976 | -1.029 |
| Long-term debt | 2.716 | 2.701 | 2.756 | 2.811 | 2.811 | 2.811 | 2.811 | 2.868 | 2.925 | 2.983 | 3.040 | 396 | 0 |
| Short-term debt | 10 | 812 | 775 | 808 | 813 | 1.363 | 7.735 | 8.697 | 9.508 | 4.609 | 4.973 | 7.751 | 5.994 |
| Total debt | 2.726 | 3.513 | 3.530 | 3.619 | 3.624 | 4.175 | 10.546 | 11.565 | 12.433 | 7.592 | 8.013 | 8.147 | 5.994 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|