| Revenue | DKK 16,4M | -8% |
| EBITDA | DKK 9M | +1% |
| Net profit | DKK 4,8M | +10% |
| Total assets | DKK 50,1M | -6% |
| Equity | DKK 25,5M | +24% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.482 | 30.689 | 28.775 | 17.891 | 16.441 |
| Staff expenses | -9.389 | -8.117 | -9.127 | -8.564 | -7.486 |
| EBITDA | 12.093 | 21.732 | 19.048 | 8.901 | 8.955 |
| Depreciation & amort. | -3.161 | -2.881 | -3.448 | -2.671 | -2.590 |
| EBIT | 8.932 | 18.851 | 15.600 | 6.230 | 6.365 |
| Net financials | -289 | 491 | -38 | -557 | -152 |
| Profit before tax | 8.643 | 19.342 | 15.563 | 5.673 | 6.213 |
| Tax | 1.839 | 4.079 | 3.297 | 1.275 | 1.378 |
| Net profit | 6.804 | 15.263 | 12.265 | 4.399 | 4.835 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.830 | 56.679 | 64.114 | 53.039 | 50.119 |
| Equity | 13.667 | 23.838 | 24.150 | 20.675 | 25.541 |
| Long-term debt | 4.329 | 2.894 | 1.510 | 1.720 | 2.670 |
| Short-term debt | 24.603 | 29.886 | 38.454 | 30.644 | 21.908 |
| Total debt | 28.931 | 32.779 | 39.964 | 32.364 | 24.578 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2010 | |
| Former (2) | ||
| Chairman | 2010 – 2017 | |
| Board of Directors | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Reno Møller | Management | 0 companies |
| Morten Georg Thygesen | Chairman | 0 companies |
| Rikke Breinholm Hedegaard Møller | Board of Directors | 0 companies |
| Jørgen Bech Madsen | Board of Directors | 0 companies |
| Dion Møberg Eriksen | Board of Directors | 0 companies |