| Revenue | DKK 1,2M | +8% |
| EBITDA | DKK 68K | +227% |
| Net profit | DKK 3,3M | +16001% |
| Total assets | DKK 25M | +16% |
| Equity | DKK 24,2M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -64 | -47 | 0 | 0 | 0 | 0 | 0 | 209 | 841 | 897 | 1.111 | 1.203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -627 | -611 | -1.164 | -1.135 |
| EBITDA | -87 | -64 | -47 | 112 | 0 | 0 | 0 | 0 | 209 | 214 | 286 | -54 | 68 |
| Depreciation & amort. | -0 | -211 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -30 | -30 |
| EBIT | -87 | -275 | -47 | 112 | 0 | 0 | 0 | 0 | 209 | 214 | 285 | -84 | 38 |
| Net financials | -5 | -11 | -0 | 109 | 0 | 0 | 0 | 3.718 | 172 | 1.927 | 15.251 | 62 | 3.430 |
| Profit before tax | -93 | -286 | -47 | 221 | 0 | 0 | 0 | 3.718 | 381 | 2.142 | 15.535 | -21 | 3.469 |
| Tax | -48 | 78 | -25 | -0 | -0 | -0 | -0 | -0 | 49 | 47 | 87 | -0 | 130 |
| Net profit | -45 | -364 | -23 | 221 | 0 | 0 | 0 | 3.718 | 332 | 2.095 | 15.448 | -21 | 3.339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 30 | 17 | 13 | 0 | 0 | 1.345 | 5.782 | 6.024 | 6.341 | 21.587 | 21.544 | 24.964 |
| Equity | 101 | -262 | -285 | -64 | -64 | -64 | -64 | 3.654 | 3.986 | 6.081 | 21.366 | 21.058 | 24.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 293 | 302 | 77 | 64 | 64 | 1.409 | 2.128 | 2.038 | 260 | 220 | 486 | 740 |
| Total debt | 187 | 293 | 302 | 77 | 64 | 64 | 1.409 | 2.128 | 2.038 | 260 | 220 | 486 | 740 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Persson | Chairman | 0 companies |