| Revenue | DKK 766 | -105% |
| EBITDA | DKK 766 | +102% |
| Net profit | DKK -13K | +71% |
| Total assets | DKK 299K | -6% |
| Equity | DKK 273K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -11 | 1.161 | 7 | -95 | -19 | -30 | -3 | -7 | -16 | 1 |
| Staff expenses | -0 | -0 | -0 | -345 | -199 | -150 | -58 | -36 | -24 | -24 | -24 | -0 |
| EBITDA | -7 | -7 | -11 | 815 | -192 | -245 | -77 | -66 | -27 | -31 | -40 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | -7 | -7 | -11 | 815 | -207 | -260 | -92 | -81 | -42 | -46 | -55 | -14 |
| Net financials | 77 | -115 | -29 | -2 | 2 | -0 | -0 | -0 | -1 | -2 | -2 | -2 |
| Profit before tax | 70 | -121 | -39 | 813 | -205 | -260 | -92 | -81 | -43 | -48 | -58 | -17 |
| Tax | -1 | -1 | -2 | 191 | -45 | -57 | -20 | -18 | -10 | -11 | -12 | -4 |
| Net profit | 71 | -120 | -38 | 622 | -160 | -203 | -72 | -63 | -34 | -37 | -45 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 790 | 477 | 590 | 1.257 | 612 | 407 | 336 | 340 | 355 | 364 | 318 | 299 |
| Equity | 785 | 472 | 434 | 960 | 600 | 397 | 325 | 262 | 228 | 331 | 285 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 155 | 293 | 12 | 10 | 11 | 79 | 127 | 33 | 32 | 26 |
| Total debt | 5 | 5 | 155 | 293 | 12 | 10 | 11 | 79 | 127 | 33 | 32 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|