| Revenue | DKK 1B | +8% |
| EBITDA | DKK 354,3M | -21% |
| Net profit | DKK 137M | -39% |
| Total assets | DKK 2,2B | +8% |
| Equity | DKK 1,2B | -3% |
| Employees | 402 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 28 | 196.956 | 420.366 | 469.861 | 507.130 | 506.502 | 575.008 | 671.631 | 737.297 | 841.624 | 936.217 | 1.013.058 |
| Staff expenses | -72 | -69 | -75.124 | -96.656 | -102.303 | -116.293 | -129.851 | -160.217 | -159.562 | -169.202 | -182.500 | -192.863 | -250.359 |
| EBITDA | 78 | -41 | 121.832 | 160.933 | 182.037 | 210.242 | 200.299 | 211.860 | 271.098 | 291.199 | 332.205 | 449.375 | 354.282 |
| Depreciation & amort. | -11 | -12 | -12.705 | -14.299 | -12.709 | -14.522 | -12.258 | -21.079 | -14.538 | -29.980 | -119.904 | -130.085 | -133.648 |
| EBIT | 68 | -53 | 109.127 | 146.634 | 169.328 | 195.720 | 188.041 | 190.781 | 256.560 | 261.219 | 212.301 | 319.290 | 220.634 |
| Net financials | -3 | -2 | -10.802 | -1.635 | 3.606 | -2.981 | -443 | -4.615 | -3.726 | -4.822 | 337.739 | -20.943 | -28.176 |
| Profit before tax | 64 | -55 | 98.325 | 144.999 | 172.934 | 192.739 | 187.598 | 186.166 | 252.834 | 256.397 | 550.040 | 298.347 | 192.458 |
| Tax | 17 | -10 | 20.522 | 31.828 | 39.988 | 42.835 | 41.478 | 39.386 | 53.409 | 51.797 | 41.380 | 74.402 | 55.413 |
| Net profit | 47 | -45 | 77.803 | 113.171 | 132.946 | 149.904 | 146.120 | 146.780 | 199.425 | 204.600 | 508.660 | 223.945 | 137.045 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 228 | 256.019 | 235.668 | 203.631 | 260.814 | 265.618 | 320.546 | 461.099 | 544.894 | 1.791.409 | 2.031.335 | 2.188.299 |
| Equity | 103 | 32 | 110.188 | 86.559 | 60.005 | 125.123 | 158.971 | 179.251 | 128.976 | 333.576 | 1.206.717 | 1.230.182 | 1.187.227 |
| Long-term debt | 35 | 23 | 62.340 | 42.317 | 24.831 | 13.038 | -3.527 | 15.704 | 15.865 | 16.181 | 16.246 | 16.532 | 16.799 |
| Short-term debt | 70 | 74 | 76.287 | 104.165 | 115.134 | 122.214 | 103.120 | 123.878 | 306.721 | 175.321 | 355.979 | 569.268 | 750.691 |
| Total debt | 105 | 97 | 138.627 | 146.482 | 139.965 | 135.252 | 103.120 | 139.582 | 322.586 | 191.502 | 372.225 | 585.800 | 767.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2023 | — | — |
TK Management | Management | 2018 | — | — |
MG Deputy | Deputy | 2011 | — | — |
CA Deputy | Deputy | 2010 | — | — |
JC Management | Management | 2016 | — | — |
LS Management | Management | 2011 | — | — |
LO | Deputy | 2011 | — | — |
RJ Deputy | Deputy | 2010 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SR Management | Management | 2010 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ferrosan Medical Devices Group A/S | Company | 100.0% | 100.0% | 2023 |
FERROSAN MEDICAL DEVICES HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Pauk Pedersen | Management | 0 companies |
| Thomas Kastrup Sørensen | Management | 0 companies |
| Maria Gjellerup Møller | Deputy | 0 companies |
| Claes Agne Ekström | Deputy | 0 companies |
| Johannes Charles Wilhelmus Meulenkamp | Management | 0 companies |
| Lars Staun-Pallesen | Management | 0 companies |
| Lars Oldrup Haagen Petersen | Deputy | 0 companies |
| Rolf Johansen | Deputy | 0 companies |
| Henrik Frank Solander Krøis | Chief Executive Officer | 0 companies |
| Søren René Kristiansen | Management | 0 companies |
| Rasmus Hother le Fevre | Chief Executive Officer | 0 companies |
| Marianne Vinding Ovesen | Board of Directors | 0 companies |
| Sven Gustav Sören Mellstig | Chairman | 0 companies |
| Mette Krog Keller | Board of Directors | 0 companies |
| Bjarne Ammitzbøll | Board of Directors | 0 companies |
| Yonna Olsson | Board of Directors | 0 companies |
| Peter Henrik Kürstein-Jensen | Chairman | 0 companies |
| Carl Johan Teodor Blomquist | Board of Directors | 0 companies |
| Sonnich Jacob Fryland | Board of Directors | 0 companies |
| Mia Bielecki | Board of Directors | 0 companies |
| Måns Eskil Barsne | Board of Directors | 0 companies |
| Hans-Christian Bødker Jensen | Board of Directors | 0 companies |
| Staffan Percy Ternström | Board of Directors | 0 companies |
| Sven Gustav Sören Mellstig | Board of Directors | 0 companies |
| Morten Berendt Petersen | Board of Directors | 0 companies |
| Jørgen Christian Skov | Board of Directors | 0 companies |
| Kim Gulstad | Deputy Chairman | 0 companies |
| Allan Bjørn Rasmussen | Board of Directors | 0 companies |
| Anja Bach Eriksson | Board of Directors | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Tanja Møller Larsen | Board of Directors | 0 companies |
| Thomas Stegeager Kvorning | Board of Directors | 0 companies |
| Bettina Susanne Metzler | Board of Directors | 0 companies |
| Majbrit Thorbjørn Andersen | Board of Directors | 0 companies |
| Rene Ballieu Lagoni | Board of Directors | 0 companies |
| Per Håkan Albin Åstrom | Chairman | 0 companies |
| Kenn Jacob Hilt Hauvre | Board of Directors | 0 companies |
| Carina Thustrup Carstensen | Board of Directors | 0 companies |
| Per Håkan Albin Åström | Board of Directors | 0 companies |
| Niels Johnny Trebbien | Board of Directors | 0 companies |
| Arne Due-Hansen | Board of Directors | 0 companies |
| Nicholas Povl Zilstorff Hooge | Board of Directors | 0 companies |
| Fredrik Strömholm | Board of Directors | 0 companies |
| Ola Harald Erici | Board of Directors | 0 companies |
| Niels Harald de Coninck-Smith | Board of Directors | 0 companies |