| Revenue | DKK -6K | -62% |
| EBITDA | DKK -6K | +62% |
| Net profit | DKK -6K | +61% |
| Total assets | DKK 96K | +9% |
| Equity | DKK -18K | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -20 | -23 | -14 | -13 | -24 | -8 | -9 | -11 | -14 | -17 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | -9 | -20 | -23 | -14 | -13 | -24 | -8 | -9 | -11 | -14 | -17 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -6 | -6 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | -9 | -20 | -23 | -15 | -19 | -30 | -13 | -9 | -11 | -14 | -17 | -6 |
| Net financials | -9 | 11 | -89 | 106 | 28 | 0 | 0 | -7 | -1 | -1 | 0 | 0 | -0 |
| Profit before tax | 30 | 2 | -109 | 83 | 13 | -19 | -30 | -20 | -10 | -11 | -14 | -17 | -6 |
| Tax | -0 | 81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 30 | -79 | -109 | 83 | 13 | -19 | -30 | -20 | -10 | -11 | -14 | -17 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 376 | 131 | 199 | 129 | 110 | 91 | 93 | 102 | 117 | 92 | 88 | 96 |
| Equity | 157 | 123 | 14 | 97 | 110 | 91 | 61 | 41 | 30 | 19 | 5 | -12 | -18 |
| Long-term debt | 0 | 253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 253 | 117 | 102 | 19 | 19 | 30 | 52 | 72 | 98 | 88 | 100 | 114 |
| Total debt | 129 | 253 | 117 | 102 | 19 | 19 | 30 | 52 | 72 | 98 | 88 | 100 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|