| Revenue | DKK 416K | -60% |
| EBITDA | DKK -311K | -155% |
| Net profit | DKK -333K | -177% |
| Total assets | DKK 1,6M | -24% |
| Equity | DKK -251K | -404% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.793 | 1.966 | 2.351 | 1.473 | 1.884 | — | — | 1.155 | 1.554 | 1.003 | 1.437 | 1.037 | 416 |
| Staff expenses | -1.942 | -1.644 | -1.911 | -1.643 | -1.697 | -1.544 | -1.579 | -1.829 | -1.423 | -1.369 | -1.395 | -1.159 | -727 |
| EBITDA | 851 | 323 | 441 | -169 | 187 | 694 | 237 | -673 | 131 | -366 | 42 | -122 | -311 |
| Depreciation & amort. | -17 | -20 | -18 | -39 | -39 | -39 | -39 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 834 | 303 | 423 | -208 | 148 | 655 | 198 | -679 | 131 | -366 | 42 | -122 | -311 |
| Net financials | -7 | -15 | -4 | -42 | -3 | -7 | -7 | -5 | -48 | -52 | -49 | -45 | -36 |
| Profit before tax | 826 | 288 | 419 | -251 | 144 | 648 | 191 | -683 | 83 | -418 | -7 | -167 | -347 |
| Tax | 209 | 77 | 104 | -10 | -4 | 152 | 50 | -0 | -0 | -0 | -15 | -47 | -14 |
| Net profit | 617 | 211 | 314 | -241 | 149 | 496 | 141 | -683 | 83 | -418 | 8 | -120 | -333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.545 | 3.151 | 3.358 | 2.688 | 2.625 | 3.137 | 3.190 | 2.542 | 3.020 | 2.472 | 2.229 | 2.100 | 1.595 |
| Equity | 1.982 | 1.694 | 1.858 | 1.017 | 1.166 | 1.521 | 1.362 | 529 | 613 | 195 | 203 | 83 | -251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 0 | 0 | 0 |
| Short-term debt | 1.563 | 1.457 | 1.495 | 1.671 | 501 | 1.616 | 1.828 | 2.012 | 2.408 | 2.277 | 2.026 | 2.017 | 1.247 |
| Total debt | 1.563 | 1.457 | 1.495 | 1.671 | 1.459 | 1.616 | 1.828 | 2.012 | 2.408 | 2.277 | 2.026 | 2.017 | 1.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TG HOLDING 2011 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Gotfredsen | Management | 0 companies |
| Carsten Gotfredsen | Board of Directors | 0 companies |
| Erik Gotfredsen | Board of Directors | 0 companies |
| Tina Hansen Eghjort | Board of Directors | 0 companies |
| Thomas Anthony Worm | Chairman | 0 companies |