| Revenue | DKK 1,9M | +31% |
| EBITDA | DKK 361K | +168% |
| Net profit | DKK 351K | +206% |
| Total assets | DKK 488K | +1% |
| Equity | DKK -286K | +55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.296 | 2.442 | 1.247 | 2.625 | 888 | 1.411 | 1.464 | 286 | -243 | 309 | 1.024 | 1.602 | 1.463 | 1.913 |
| Staff expenses | -924 | -1.385 | -1.760 | -2.177 | -1.740 | -1.499 | -922 | -432 | -10 | -270 | -887 | -2.046 | -1.283 | -1.469 |
| EBITDA | 19 | 1.057 | -514 | 448 | -852 | -88 | 542 | -145 | -254 | 39 | 136 | -443 | 135 | 361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -6 | -6 | -5 | -5 | -13 | -13 | -12 | -2 | -0 |
| EBIT | 19 | 1.057 | -514 | 448 | -854 | -94 | 536 | -151 | -258 | 26 | 124 | -455 | 132 | 361 |
| Net financials | 1 | -3 | -0 | -1 | -6 | -13 | -9 | -2 | -1 | -4 | -11 | -10 | -18 | -11 |
| Profit before tax | 20 | 1.054 | -514 | 448 | -860 | -107 | 527 | -152 | -259 | 23 | 113 | -465 | 114 | 351 |
| Tax | 10 | 282 | -105 | 119 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | 772 | -408 | 328 | -860 | -107 | 527 | -152 | -259 | 23 | 113 | -465 | 114 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 1.301 | 662 | 1.240 | 355 | 785 | 554 | 371 | 85 | 240 | 533 | 324 | 486 | 488 |
| Equity | -14 | 758 | 301 | 630 | -430 | -537 | -10 | -163 | -422 | -399 | -286 | -752 | -637 | -286 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302 | 287 | 221 |
| Short-term debt | 174 | 543 | 361 | 610 | 785 | 1.322 | 565 | 534 | 506 | 639 | 820 | 774 | 836 | 554 |
| Total debt | 176 | 543 | 361 | 610 | 785 | 1.322 | 565 | 534 | 506 | 639 | 820 | 1.076 | 1.123 | 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOAT DRINKS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Engström | Management | 0 companies |