| Revenue | DKK 26,6M | +25% |
| EBITDA | DKK 5,7M | +23% |
| Net profit | DKK 4,4M | +35% |
| Total assets | DKK 20,1M | +83% |
| Equity | DKK 9,4M | +87% |
| Employees | 52 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 13.431 | 21.118 | 20.102 | 21.257 | 26.614 |
| Staff expenses | -10.772 | -13.589 | -14.276 | -16.627 | -20.922 |
| EBITDA | 2.659 | 7.522 | 5.776 | 4.630 | 5.691 |
| Depreciation & amort. | -220 | -187 | -167 | -154 | -13 |
| EBIT | 2.439 | 7.336 | 5.610 | 4.476 | 5.678 |
| Net financials | -48 | -106 | 9 | -223 | -44 |
| Profit before tax | 2.391 | 7.230 | 5.619 | 4.253 | 5.634 |
| Tax | 516 | 1.614 | 1.245 | 1.030 | 1.271 |
| Net profit | 1.875 | 5.616 | 4.374 | 3.223 | 4.363 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.781 | 8.434 | 12.130 | 11.011 | 20.130 |
| Equity | 2.970 | 1.712 | 6.086 | 5.008 | 9.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.796 | 6.722 | 6.045 | 6.003 | 10.759 |
| Total debt | 2.796 | 6.722 | 6.045 | 6.003 | 10.759 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MG Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
RB Management | Management | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2010 – 2023 | |
| Board of Directors | 2010 – 2020 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 100% | 100% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Guldberg Bang | Chief Executive Officer | 0 companies |
| Rikke Bang Bjerreby | Management | 0 companies |
| Kristel Esther Kristine Lundgren | Board of Directors | 0 companies |
| Thomas Klüver Wandahl | Chairman | 0 companies |
| Lars Eg Larsen | Board of Directors | 0 companies |
| Lars Guldberg Bang | Chairman | 0 companies |
| Jens Thoregaard | Board of Directors | 0 companies |
| Mads Vestergaard Olesen | Chairman | 0 companies |
| Stig Frimann Poulsen | Board of Directors | 0 companies |
| Astrid Damgaard Ravnsbæk | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Board of Directors | 0 companies |