| Revenue | DKK 235K | +19% |
| EBITDA | DKK 115K | +48% |
| Net profit | DKK 92K | +89% |
| Total assets | DKK 260K | +35% |
| Equity | DKK 124K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -7 | -11 | -6 | -6 | -4 | 0 | 0 | 0 | — | 165 | 197 | 235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -120 | -120 |
| EBITDA | 1 | -7 | -11 | -6 | -6 | -4 | -4 | 0 | 0 | 0 | 105 | 77 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -7 | -11 | -6 | -6 | -4 | -4 | 0 | 0 | 0 | 105 | 77 | 115 |
| Net financials | -0 | -1.194 | -250 | -148 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 1 | 4 |
| Profit before tax | 1 | -1.201 | -261 | -154 | -6 | -4 | -4 | 0 | -0 | 0 | 105 | 78 | 118 |
| Tax | -0 | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 30 | 26 |
| Net profit | 1 | -1.200 | -263 | -154 | -6 | -4 | -4 | 0 | -0 | 0 | 105 | 49 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 11 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 192 | 260 |
| Equity | 220 | -979 | -1.095 | -1.249 | -1.255 | -1.259 | -1.263 | -1.263 | -1.263 | -1.263 | 105 | 154 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -205 | 990 | 1.095 | 1.250 | 1.255 | 1.259 | 1.263 | 1.263 | 1.263 | 1.263 | 0 | 39 | 137 |
| Total debt | -205 | 990 | 1.095 | 1.250 | 1.255 | 1.259 | 1.263 | 1.263 | 1.263 | 1.263 | 0 | 39 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2019 | |
LENA ANDERSSON HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
NOLOGIK HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Ove Philip Eliasson | Management | 0 companies |