| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK 422K | +363% |
| Total assets | DKK 670K | -15% |
| Equity | DKK 648K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -15 | -18 | -6 | -7 | -7 | -8 | -6 | -5 | -8 | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -812 | -4 | -15 | -18 | -6 | -7 | -7 | -8 | -6 | -5 | -8 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | 2 | -8 | -8 | -8 | -8 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -812 | -6 | -24 | -26 | -14 | -15 | -13 | -8 | -6 | -5 | -8 | -8 | -9 | -9 |
| Net financials | -759 | 8 | 2 | -427 | 15 | -294 | 50 | 90 | 2 | 370 | 326 | 602 | 102 | 431 |
| Profit before tax | -767 | -5 | -22 | -453 | 1 | -309 | 37 | 82 | -4 | 365 | 318 | 594 | 94 | 422 |
| Tax | 2 | -3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -15 | 6 | 2 | -0 |
| Net profit | -769 | -2 | -25 | -453 | 1 | -309 | 37 | 82 | -4 | 371 | 333 | 588 | 91 | 422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.829 | 1.382 | 1.189 | 626 | 630 | 175 | 580 | 820 | 409 | 596 | 630 | 970 | 788 | 670 |
| Equity | 1.309 | 1.208 | 1.033 | 580 | 582 | 169 | 206 | 208 | 121 | 492 | 625 | 963 | 776 | 648 |
| Long-term debt | 252 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 114 | 155 | 46 | 49 | 5 | 373 | 612 | 287 | 105 | 5 | 7 | 12 | 22 |
| Total debt | 520 | 173 | 155 | 46 | 49 | 5 | 373 | 612 | 287 | 105 | 5 | 7 | 12 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|