| Revenue | DKK 478K | -6% |
| EBITDA | DKK 430K | -8% |
| Net profit | DKK 10,4M | +344% |
| Total assets | DKK 35,8M | +44% |
| Equity | DKK 32,3M | +48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -923 | — | — | — | 494 | 719 | 773 | 781 | 1.186 | 590 | 405 | 348 | 507 | 478 |
| Staff expenses | -0 | -0 | -0 | -0 | -43 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -48 |
| EBITDA | -569 | 0 | 0 | 0 | 451 | 677 | 730 | 738 | 1.144 | 548 | 363 | 306 | 465 | 430 |
| Depreciation & amort. | -177 | -0 | -0 | -0 | -178 | -232 | -232 | -232 | -180 | -180 | -180 | -180 | -183 | -185 |
| EBIT | -746 | 0 | 0 | 0 | 274 | 445 | 499 | 507 | 964 | 368 | 182 | 125 | 282 | 245 |
| Net financials | -2.147 | 0 | 0 | 0 | 1.462 | 3.884 | 2.887 | 3.085 | 3.971 | 4.398 | 35 | 4.237 | 2.264 | 10.512 |
| Profit before tax | -2.443 | 0 | 0 | 0 | 1.735 | 4.329 | 3.386 | 3.592 | 4.934 | 4.765 | 217 | 4.362 | 2.546 | 10.757 |
| Tax | -170 | -0 | -0 | -0 | 75 | 134 | 99 | 137 | 76 | 487 | -501 | 312 | 195 | 322 |
| Net profit | -2.273 | 0 | 0 | 0 | 1.660 | 4.195 | 3.287 | 3.455 | 4.859 | 4.278 | 717 | 4.050 | 2.351 | 10.435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.863 | 0 | 0 | 0 | 18.279 | 20.057 | 21.632 | 24.503 | 32.385 | 31.578 | 25.650 | 27.558 | 24.769 | 35.779 |
| Equity | 6.019 | 0 | 0 | 0 | 13.007 | 15.057 | 16.845 | 20.099 | 20.658 | 23.236 | 22.254 | 24.604 | 21.854 | 32.290 |
| Long-term debt | -5.924 | 0 | 0 | 0 | 4.446 | 4.083 | 3.718 | 3.355 | 2.995 | 2.639 | 2.285 | 1.965 | 2.016 | 1.649 |
| Short-term debt | -681 | 0 | 0 | 0 | 458 | 521 | 645 | 688 | 8.298 | 5.229 | 597 | 436 | 419 | 1.231 |
| Total debt | -6.605 | 0 | 0 | 0 | 4.905 | 4.604 | 4.363 | 4.043 | 11.292 | 7.868 | 2.882 | 2.400 | 2.436 | 2.879 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|