| Revenue | DKK 13,4M | +34% |
| EBITDA | DKK 3,7M | +66% |
| Net profit | DKK 641K | +5617% |
| Total assets | DKK 13M | -4% |
| Equity | DKK 10M | +7% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 662 | 1.447 | 2.578 | 9.346 | 11.595 | 7.986 | 9.096 | 4.551 | 3.908 | 6.744 | 8.808 | 9.991 | 13.385 |
| Staff expenses | -0 | -0 | -0 | -5.829 | -9.121 | -6.994 | -8.473 | -4.313 | -3.913 | -3.167 | -6.878 | -7.777 | -9.699 |
| EBITDA | 236 | 800 | 1.805 | 3.517 | 2.474 | 992 | 623 | 238 | -5 | 3.577 | 1.930 | 2.214 | 3.685 |
| Depreciation & amort. | -0 | -0 | -0 | -85 | -85 | -85 | -58 | -0 | -5 | -1.072 | -1.974 | -2.148 | -2.828 |
| EBIT | 236 | 800 | 1.805 | 3.432 | 2.388 | 907 | 565 | 238 | -10 | 2.505 | -43 | 67 | 858 |
| Net financials | 8 | -23 | -37 | -2 | -17 | 120 | -256 | 150 | 91 | 5 | -57 | -43 | -22 |
| Profit before tax | 243 | 776 | 1.768 | 3.429 | 2.372 | 1.027 | 309 | 388 | 81 | 2.510 | -100 | 24 | 835 |
| Tax | 54 | 196 | 450 | 804 | 523 | 226 | 73 | 201 | 18 | 552 | -19 | 12 | 194 |
| Net profit | 189 | 580 | 1.318 | 2.626 | 1.849 | 801 | 237 | 187 | 63 | 1.957 | -81 | 11 | 641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.634 | 2.866 | 6.167 | 6.935 | 8.743 | 9.499 | 9.293 | 9.782 | 10.377 | 12.092 | 13.255 | 13.521 | 13.015 |
| Equity | 760 | 1.341 | 2.658 | 5.284 | 7.133 | 7.934 | 7.971 | 7.758 | 7.422 | 9.379 | 9.298 | 9.309 | 9.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 754 | 1.166 | 2.737 | 1.643 | 1.610 | 1.564 | 1.322 | 1.707 | 2.855 | 2.061 | 3.324 | 3.566 | 2.224 |
| Total debt | 754 | 1.166 | 2.737 | 1.643 | 1.610 | 1.564 | 1.322 | 1.941 | 2.855 | 2.061 | 3.324 | 3.566 | 2.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stage One Holding ApS | Company | 66.7% | 66.7% | 2017 |
MOKA Godsforvaltning ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Lund Ossian | Chief Executive Officer | 0 companies |
| Morten Kolberg Nielsen | Board of Directors | 0 companies |
| Karsten Michael Sørensen | Board of Directors | 0 companies |
| Mogens Kæmpegaard | Board of Directors | 0 companies |
| Christian Georg Stage Bétak | Chairman | 0 companies |