| Revenue | DKK 3,2M | +4% |
| EBITDA | DKK 3,2M | +132% |
| Net profit | DKK 842K | +109% |
| Total assets | DKK 105,8M | +0% |
| Equity | DKK 46,7M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.046 | 2.525 | 2.845 | 3.106 | 3.227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.040 | 15.447 | -2.895 | -10.052 | 3.236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.040 | 15.447 | -2.895 | -10.052 | 3.236 |
| Net financials | -307 | -320 | -395 | -1.744 | -2.157 |
| Profit before tax | 4.733 | 15.127 | -3.290 | -11.796 | 1.079 |
| Tax | 1.041 | 3.328 | -724 | -2.595 | 237 |
| Net profit | 3.692 | 11.799 | -2.566 | -9.201 | 842 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110.474 | 123.789 | 118.897 | 105.492 | 105.796 |
| Equity | 45.837 | 57.636 | 55.069 | 45.869 | 46.710 |
| Long-term debt | 51.912 | 50.602 | 49.748 | 48.856 | 47.797 |
| Short-term debt | 2.138 | 2.048 | 1.760 | 1.315 | 1.817 |
| Total debt | 54.050 | 52.650 | 51.508 | 50.171 | 49.614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (5) | ||
LB Management | Management | 2019 – 2020 |
BA Management | Management | 2010 – 2019 |
MH Management | Management | 2010 – 2013 |
MY Management | Management | 2013 – 2019 |
LP Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Bo Arvin | Management | 0 companies |
| Mads Høgh | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Maryrose Yau Arvin | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Mangnus Nordholm | Board of Directors | 0 companies |