| Revenue | DKK 367K | -78% |
| EBITDA | DKK -68K | -104% |
| Net profit | DKK -6,7M | +60% |
| Total assets | DKK 70,4M | -6% |
| Equity | DKK 22,6M | -23% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.117 | 2.736 | 232 | 1.668 | 367 |
| Staff expenses | -863 | -1.668 | -1.191 | -7 | -434 |
| EBITDA | -76 | 691 | -960 | 1.660 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | 691 | -960 | 1.660 | -68 |
| Net financials | 2.993 | 5.393 | 2.578 | -19.179 | -6.858 |
| Profit before tax | 2.917 | 6.083 | 1.619 | -17.519 | -6.925 |
| Tax | -419 | -587 | -0 | -665 | -182 |
| Net profit | 3.336 | 6.670 | 1.619 | -16.854 | -6.744 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 84.966 | 89.614 | 87.468 | 74.530 | 70.354 |
| Equity | 37.893 | 44.563 | 46.182 | 29.328 | 22.585 |
| Long-term debt | 8.875 | 10.674 | 2.595 | 0 | 0 |
| Short-term debt | 38.198 | 33.800 | 38.154 | 45.201 | 47.770 |
| Total debt | 47.073 | 44.474 | 40.749 | 45.201 | 47.770 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2020 |
| Former (1) | ||
ML Management | Management | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2019 | |
| Chairman | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lambæk Jensen | Management | 0 companies |
| Morten Wind Lindegaard | Management | 0 companies |
| Henrik Søndermark | Board of Directors | 0 companies |
| Jørgen Lindegaard | Chairman | 0 companies |