| Revenue | DKK -16K | -13% |
| EBITDA | DKK -16K | +13% |
| Net profit | DKK -558K | +32% |
| Total assets | DKK 635K | +75% |
| Equity | DKK -21M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4 | -22 | -20 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -22 | -20 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -22 | -20 | -18 | -16 |
| Net financials | 14.410 | 333 | -14.312 | -797 | -829 |
| Profit before tax | 14.406 | 311 | -14.333 | -815 | -844 |
| Tax | -0 | -134 | -0 | -0 | -287 |
| Net profit | 14.406 | 445 | -14.333 | -815 | -558 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.401 | 14.535 | 368 | 363 | 635 |
| Equity | -5.706 | -5.260 | -19.593 | -20.408 | -20.966 |
| Long-term debt | 19.467 | 19.775 | 19.938 | 20.751 | 21.581 |
| Short-term debt | 639 | 20 | 23 | 20 | 20 |
| Total debt | 20.106 | 19.795 | 19.961 | 20.771 | 21.601 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Management | Management | 2011 |
| Former (1) | ||
TH Management | Management | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holm Jensen | Management | 0 companies |
| Allan Thorvaldsen | Management | 0 companies |
| Diego D' Ambra | Board of Directors | 0 companies |
| Claus Schei Mathisen | Board of Directors | 0 companies |