| Revenue | DKK -7K | -100% |
| EBITDA | DKK -7K | -101% |
| Net profit | DKK -44K | -108% |
| Total assets | DKK 1,4M | -33% |
| Equity | DKK 1,1M | -4% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 972 | 709 | -1 | 18 | 4 | 337 | 55 | 39 | 50 | 354 | 2.379 | -7 |
| Staff expenses | -494 | -740 | -819 | -665 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -143 | -1.347 | -0 |
| EBITDA | 55 | 109 | 183 | 45 | -1 | 18 | 4 | 337 | 13 | 39 | 50 | 211 | 1.032 | -7 |
| Depreciation & amort. | -35 | -30 | -29 | -0 | -0 | -0 | -25 | -16 | -16 | -16 | -19 | -139 | -220 | -25 |
| EBIT | 20 | 79 | 154 | 45 | -1 | 18 | -21 | 322 | -2 | 23 | 32 | 73 | 812 | -32 |
| Net financials | -20 | -2 | -1 | 119 | -20 | -14 | -7 | -9 | -11 | -5 | -6 | -10 | -24 | -18 |
| Profit before tax | 0 | 77 | 124 | 163 | -21 | 4 | -28 | 313 | -14 | 18 | 26 | 63 | 788 | -50 |
| Tax | -29 | 20 | 24 | 80 | -0 | -0 | 1 | 59 | 10 | 7 | 10 | 18 | 228 | -6 |
| Net profit | 29 | 57 | 100 | 83 | -21 | 4 | -29 | 253 | -24 | 11 | 16 | 45 | 560 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 738 | 436 | 589 | 596 | 405 | 745 | 1.056 | 1.017 | 962 | 901 | 888 | 2.338 | 2.110 | 1.414 |
| Equity | 135 | 192 | 291 | 375 | 354 | 358 | 327 | 581 | 557 | 568 | 584 | 629 | 1.188 | 1.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 381 | 709 | 352 | 310 | 289 | 269 | 248 | 228 | 210 |
| Short-term debt | 603 | 245 | 298 | 221 | 51 | 6 | 20 | 84 | 95 | 45 | 36 | 1.444 | 694 | 60 |
| Total debt | 603 | 245 | 298 | 221 | 51 | 387 | 729 | 436 | 405 | 334 | 305 | 1.692 | 921 | 270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|